Mediaholding Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	2016 - 2012
Period Ending	Jul '22 Jul 7, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	2016 - 2012
Market Capitalization	55	62	87	127	116	131	Upgrade
Market Cap Growth	-30.26%	-28.34%	-31.38%	8.90%	-11.12%	-9.00%	Upgrade
Enterprise Value	566	564	559	498	383	313	Upgrade
Last Close Price	0.08	0.09	0.12	0.18	0.17	0.19	Upgrade
PE Ratio	-	-1.48	-2.32	-0.42	-1.16	-0.38	Upgrade
PS Ratio	4.72	2.46	4.07	11.94	13.66	137.21	Upgrade
PB Ratio	-0.10	-0.12	-0.18	-0.29	-0.85	-3.56	Upgrade
P/FCF Ratio	10.62	10.05	-7.44	-1.71	-1.46	-2.05	Upgrade
P/OCF Ratio	10.62	10.05	-7.44	-1.71	-1.46	-2.05	Upgrade
EV/Sales Ratio	48.64	22.30	26.17	46.87	44.92	327.90	Upgrade
EV/EBITDA Ratio	-38.37	-143.48	-37.17	-1.81	-4.96	-2.48	Upgrade
EV/EBIT Ratio	-37.32	-110.59	-32.55	-1.77	-4.63	-2.42	Upgrade
EV/FCF Ratio	107.34	91.00	-47.88	-6.70	-4.79	-4.91	Upgrade
Debt / Equity Ratio	-0.98	-0.99	-0.95	-0.96	-2.38	-6.17	Upgrade
Debt / FCF Ratio	99.65	82.61	-38.93	-5.68	-4.07	-3.57	Upgrade
Asset Turnover	1.38	2.27	1.32	0.09	0.04	0.00	Upgrade
Inventory Turnover	101.23	126.06	184.09	783.45	-	-	Upgrade
Quick Ratio	0.20	0.41	0.39	0.33	9.54	1.08	Upgrade
Current Ratio	0.21	0.42	0.39	0.33	9.54	1.08	Upgrade
Return on Equity (ROE)	-	-	-	-	-	-254.97%	Upgrade
Return on Assets (ROA)	-112.76%	-28.64%	-66.09%	-156.22%	-24.56%	-23.84%	Upgrade
Return on Capital (ROIC)	-	-	-	-207.47%	-27.24%	-24.97%	Upgrade
Earnings Yield	-94.88%	-63.01%	-43.18%	-240.11%	-86.08%	-260.91%	Upgrade
FCF Yield	9.42%	9.95%	-13.44%	-58.60%	-68.72%	-48.67%	Upgrade
Buyback Yield / Dilution	0.40%	-	-	-	-	-	Upgrade
Total Shareholder Return	0.40%	-	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.