Second Generating Company of the Electric Power Wholesale Market (MOEX: OGKB)

OGKB Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Jul 7, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Market Capitalization	64,752	70,130	80,622	62,162	33,591	47,304
Market Cap Growth	-14.66%	-13.01%	29.70%	85.05%	-28.99%	-10.74%
Enterprise Value	102,890	108,589	120,037	88,161	81,981	100,710
PE Ratio	9.29	13.53	4.80	3.71	2.78	4.34
PS Ratio	0.46	0.50	0.67	0.46	0.23	0.33
PB Ratio	-	0.49	0.56	0.45	0.26	0.39
P/FCF Ratio	4.07	3.85	6.74	3.37	1.90	3.23
P/OCF Ratio	2.34	2.12	4.27	2.23	1.22	1.91
EV/Sales Ratio	0.72	0.77	0.99	0.66	0.57	0.71
EV/EBITDA Ratio	2.50	2.79	3.96	2.48	2.28	3.20
EV/EBIT Ratio	3.49	4.12	6.75	3.93	3.55	4.94
EV/FCF Ratio	6.47	5.96	10.04	4.78	4.65	6.87
Debt / Equity Ratio	-	0.27	0.32	0.39	0.37	0.49
Debt / EBITDA Ratio	-	0.97	1.48	1.49	1.31	1.88
Debt / FCF Ratio	-	2.10	3.82	2.90	2.67	4.05
Quick Ratio	-	0.78	0.60	0.30	0.79	0.83
Current Ratio	-	2.93	2.25	1.11	1.29	1.39
Asset Turnover	-	0.65	0.54	0.61	0.67	0.65
Return on Equity (ROE)	-	3.09%	9.41%	9.09%	6.69%	6.11%
Return on Assets (ROA)	-	7.59%	4.93%	6.39%	6.71%	5.89%
Return on Capital (ROIC)	-	8.88%	5.83%	7.68%	8.13%	7.03%
Earnings Yield	10.76%	6.32%	16.45%	19.34%	24.72%	15.22%
FCF Yield	24.57%	25.99%	14.83%	29.64%	52.51%	30.99%
Dividend Yield	10.24%	-	10.41%	13.13%	16.87%	5.53%
Payout Ratio	151.64%	148.93%	45.14%	32.32%	20.73%	12.07%
Buyback Yield / Dilution	-0.00%	-	-2.66%	-1.47%	-0.07%	-0.10%
Total Shareholder Return	10.24%	-	7.75%	11.66%	16.80%	5.44%

Source: S&P Capital IQ. Utility template. Financial Sources.