OR GROUP Public Joint Stock Company (MOEX: ORUP)
Russia
· Delayed Price · Currency is RUB 5.44
-0.08 (-1.45%)
At close: Jul 8, 2022
ORUP Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | - | - | - | 8,219 | 10,868 | 13,702 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | -24.38% | -20.68% | 18.59% | Upgrade
|
| Cost of Revenue | - | - | - | 8,756 | 5,344 | 6,508 | Upgrade
|
| Gross Profit | - | - | - | -537.68 | 5,524 | 7,195 | Upgrade
|
| Selling, General & Admin | 2.23 | 2.23 | 19.09 | 3,592 | 3,534 | 3,829 | Upgrade
|
| Other Operating Expenses | 1,334 | 1,334 | 12,183 | 71.07 | 116.82 | 112.78 | Upgrade
|
| Operating Expenses | 1,337 | 1,337 | 12,202 | 3,816 | 3,796 | 4,100 | Upgrade
|
| Operating Income | -1,337 | -1,337 | -12,202 | -4,354 | 1,728 | 3,095 | Upgrade
|
| Interest Expense | - | - | -4.3 | -1,385 | -1,252 | -1,151 | Upgrade
|
| Interest & Investment Income | - | - | - | 31.12 | 26.23 | 32.65 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 7.16 | -6.45 | -19.06 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 170.34 | 187.08 | 201.89 | Upgrade
|
| EBT Excluding Unusual Items | -1,337 | -1,337 | -12,206 | -5,530 | 682.39 | 2,160 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -27.26 | -2.75 | -27.7 | Upgrade
|
| Other Unusual Items | - | - | - | 346.21 | 27.73 | -8.07 | Upgrade
|
| Pretax Income | -1,337 | -1,337 | -12,206 | -5,211 | 707.36 | 2,124 | Upgrade
|
| Income Tax Expense | - | - | 351.23 | -999.46 | 181.18 | 436.38 | Upgrade
|
| Net Income | -1,337 | -1,337 | -12,558 | -4,212 | 526.18 | 1,687 | Upgrade
|
| Net Income to Common | -1,337 | -1,337 | -12,558 | -4,212 | 526.18 | 1,687 | Upgrade
|
| Net Income Growth | - | - | - | - | -68.82% | 26.70% | Upgrade
|
| Shares Outstanding (Basic) | - | - | - | 113 | 113 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | - | - | - | 113 | 113 | 113 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.01% | -0.01% | Upgrade
|
| EPS (Basic) | - | - | - | -37.26 | 4.65 | 14.93 | Upgrade
|
| EPS (Diluted) | - | - | - | -37.26 | 4.65 | 14.93 | Upgrade
|
| EPS Growth | - | - | - | - | -68.82% | 26.71% | Upgrade
|
| Free Cash Flow | -3.32 | -3.32 | -19.53 | 17.01 | -685.98 | -3,100 | Upgrade
|
| Free Cash Flow Per Share | - | - | - | 0.15 | -6.07 | -27.42 | Upgrade
|
| Gross Margin | - | - | - | -6.54% | 50.82% | 52.51% | Upgrade
|
| Operating Margin | - | - | - | -52.97% | 15.90% | 22.58% | Upgrade
|
| Profit Margin | - | - | - | -51.25% | 4.84% | 12.31% | Upgrade
|
| Free Cash Flow Margin | - | - | - | 0.21% | -6.31% | -22.63% | Upgrade
|
| EBITDA | - | - | -12,032 | -4,184 | 1,977 | 3,360 | Upgrade
|
| EBITDA Margin | - | - | - | -50.90% | 18.19% | 24.52% | Upgrade
|
| D&A For EBITDA | - | - | 170.08 | 170.08 | 249.31 | 265.01 | Upgrade
|
| EBIT | -1,337 | -1,337 | -12,202 | -4,354 | 1,728 | 3,095 | Upgrade
|
| EBIT Margin | - | - | - | -52.97% | 15.90% | 22.58% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 25.61% | 20.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.