PhosAgro (MOEX:PHOR)
Russia flag Russia · Delayed Price · Currency is RUB
7,929.00
+9.00 (0.11%)
At close: Jul 8, 2022

PhosAgro Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
507,689440,304569,527420,488253,879
Upgrade
Revenue Growth (YoY)
15.30%-22.69%35.44%65.63%2.32%
Upgrade
Cost of Revenue
307,490252,294268,898219,177166,721
Upgrade
Gross Profit
200,199188,010300,629201,31187,158
Upgrade
Selling, General & Admin
40,62131,70142,45927,89324,101
Upgrade
Other Operating Expenses
25,77119,97720,3898,8275,247
Upgrade
Operating Expenses
66,39251,67862,84836,72029,348
Upgrade
Operating Income
133,807136,332237,781164,59157,810
Upgrade
Interest Expense
-14,959-7,463-4,467-4,305-4,132
Upgrade
Interest & Investment Income
5,3831,9673,818643580
Upgrade
Earnings From Equity Investments
----37
Upgrade
Currency Exchange Gain (Loss)
-15,903-17,9642,417-838-25,070
Upgrade
Other Non Operating Income (Expenses)
5091,071-2,699-556-912
Upgrade
EBT Excluding Unusual Items
108,837113,943236,850159,53528,313
Upgrade
Gain (Loss) on Sale of Investments
1371,025-1,193-
Upgrade
Gain (Loss) on Sale of Assets
70-365-429-198-209
Upgrade
Other Unusual Items
---4,124-475-1,434
Upgrade
Pretax Income
109,044114,603232,297160,05526,670
Upgrade
Income Tax Expense
24,57528,46247,58330,3819,749
Upgrade
Earnings From Continuing Operations
84,46986,141184,714129,67416,921
Upgrade
Minority Interest in Earnings
-39-57-522311
Upgrade
Net Income
84,43086,084184,662129,69716,932
Upgrade
Net Income to Common
84,43086,084184,662129,69716,932
Upgrade
Net Income Growth
-1.92%-53.38%42.38%665.99%-65.69%
Upgrade
Shares Outstanding (Basic)
130130130130130
Upgrade
Shares Outstanding (Diluted)
130130130130130
Upgrade
EPS (Basic)
651.97664.741425.961001.52130.75
Upgrade
EPS (Diluted)
651.97664.741425.961001.52130.75
Upgrade
EPS Growth
-1.92%-53.38%42.38%665.99%-65.69%
Upgrade
Free Cash Flow
12,86368,158139,28477,13341,640
Upgrade
Free Cash Flow Per Share
99.33526.321075.55595.62321.54
Upgrade
Dividend Per Share
-864.000783.000885.000297.000
Upgrade
Dividend Growth
-10.35%-11.53%197.98%54.69%
Upgrade
Gross Margin
39.43%42.70%52.79%47.88%34.33%
Upgrade
Operating Margin
26.36%30.96%41.75%39.14%22.77%
Upgrade
Profit Margin
16.63%19.55%32.42%30.84%6.67%
Upgrade
Free Cash Flow Margin
2.53%15.48%24.46%18.34%16.40%
Upgrade
EBITDA
169,520167,485266,134190,49482,812
Upgrade
EBITDA Margin
33.39%38.04%46.73%45.30%32.62%
Upgrade
D&A For EBITDA
35,71331,15328,35325,90325,002
Upgrade
EBIT
133,807136,332237,781164,59157,810
Upgrade
EBIT Margin
26.36%30.96%41.75%39.14%22.77%
Upgrade
Effective Tax Rate
22.54%24.83%20.48%18.98%36.55%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.