PhosAgro (MOEX:PHOR)
Russia flag Russia · Delayed Price · Currency is RUB
7,929.00
+9.00 (0.11%)
At close: Jul 8, 2022

PhosAgro Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
10,39829,16313,35621,7108,460
Upgrade
Cash & Short-Term Investments
10,39829,16313,35621,7108,460
Upgrade
Cash Growth
-64.34%118.35%-38.48%156.62%-0.32%
Upgrade
Accounts Receivable
86,35950,92961,51532,67410,863
Upgrade
Other Receivables
13,18614,70214,20516,41411,900
Upgrade
Receivables
101,64365,78175,87249,27722,936
Upgrade
Inventory
56,10548,46839,34941,17730,580
Upgrade
Other Current Assets
15,86221,24512,73715,0185,654
Upgrade
Total Current Assets
184,008164,657141,314127,18267,630
Upgrade
Property, Plant & Equipment
363,996315,903278,799244,399227,366
Upgrade
Long-Term Investments
1,8871,6726042,3591,148
Upgrade
Other Intangible Assets
2,9912,7732,0991,7561,621
Upgrade
Long-Term Deferred Tax Assets
14,0819,7517,9039,4997,462
Upgrade
Other Long-Term Assets
25,39928,01824,78720,07214,532
Upgrade
Total Assets
592,470522,848455,613405,447320,018
Upgrade
Accounts Payable
20,22914,46911,40610,9677,453
Upgrade
Accrued Expenses
9,49814,64810,49311,7007,914
Upgrade
Current Portion of Long-Term Debt
161,66186,42980,97412,71055,316
Upgrade
Current Portion of Leases
1,0751,4131,2762,1781,927
Upgrade
Current Income Taxes Payable
3,1282082033,3341,000
Upgrade
Current Unearned Revenue
10,70511,05517,25816,37912,406
Upgrade
Other Current Liabilities
30,37463,7615,9699,1075,771
Upgrade
Total Current Liabilities
236,670191,983127,57966,37591,787
Upgrade
Long-Term Debt
169,962161,710109,784157,081103,824
Upgrade
Long-Term Leases
3,0562,8181,6603,4594,268
Upgrade
Long-Term Deferred Tax Liabilities
17,03113,60317,82012,93711,578
Upgrade
Total Liabilities
427,748371,243257,893240,804212,402
Upgrade
Common Stock
372372372372372
Upgrade
Additional Paid-In Capital
7,4947,4947,4947,4947,494
Upgrade
Retained Earnings
157,590144,658190,664148,19390,757
Upgrade
Comprehensive Income & Other
-871-1,003-9688,4788,864
Upgrade
Total Common Equity
164,585151,521197,562164,537107,487
Upgrade
Minority Interest
13784158106129
Upgrade
Shareholders' Equity
164,722151,605197,720164,643107,616
Upgrade
Total Liabilities & Equity
592,470522,848455,613405,447320,018
Upgrade
Total Debt
335,754252,370193,694175,428165,335
Upgrade
Net Cash (Debt)
-325,356-223,207-180,338-153,718-156,875
Upgrade
Net Cash Per Share
-2512.40-1723.61-1392.57-1187.01-1211.39
Upgrade
Filing Date Shares Outstanding
129.5129.5129.5129.5129.5
Upgrade
Total Common Shares Outstanding
129.5129.5129.5129.5129.5
Upgrade
Working Capital
-52,662-27,32613,73560,807-24,157
Upgrade
Book Value Per Share
1270.931170.051525.581270.56830.02
Upgrade
Tangible Book Value
161,594148,748195,463162,781105,866
Upgrade
Tangible Book Value Per Share
1247.831148.631509.371257.00817.50
Upgrade
Land
168,443146,691137,820116,400104,605
Upgrade
Machinery
321,802286,032258,250224,537205,861
Upgrade
Construction In Progress
83,89965,59144,00143,49438,600
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.