Polyus (MOEX:PLZL)
Russia · Delayed Price · Currency is RUB 8,376.00
+151.00 (1.84%)
At close: Jul 8, 2022
Polyus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,343 | 5,237 | 4,257 | 4,966 | 4,998 | Upgrade | |
Revenue Growth (YoY) | 40.21% | 23.02% | -14.28% | -0.64% | 24.79% | Upgrade |
Cost of Revenue | 1,354 | 1,283 | 1,608 | 1,240 | 1,135 | Upgrade |
Gross Profit | 5,989 | 3,954 | 2,649 | 3,726 | 3,863 | Upgrade |
Selling, General & Admin | 420 | 399 | 376 | 316 | 317 | Upgrade |
Other Operating Expenses | 823 | 397 | 342 | 345 | 317 | Upgrade |
Operating Expenses | 1,243 | 796 | 718 | 661 | 634 | Upgrade |
Operating Income | 4,746 | 3,158 | 1,931 | 3,065 | 3,229 | Upgrade |
Interest Expense | -632 | -336 | -172 | -183 | -212 | Upgrade |
Interest & Investment Income | 231 | 56 | 32 | 14 | 22 | Upgrade |
Currency Exchange Gain (Loss) | -325 | -192 | -112 | -39 | -250 | Upgrade |
Other Non Operating Income (Expenses) | -99 | -667 | 243 | 22 | -559 | Upgrade |
EBT Excluding Unusual Items | 3,921 | 2,019 | 1,922 | 2,879 | 2,230 | Upgrade |
Gain (Loss) on Sale of Assets | 39 | 50 | 2 | -12 | -47 | Upgrade |
Asset Writedown | -1 | -22 | -5 | -16 | -10 | Upgrade |
Other Unusual Items | - | 28 | -27 | -93 | -111 | Upgrade |
Pretax Income | 3,959 | 2,075 | 1,892 | 2,758 | 2,062 | Upgrade |
Income Tax Expense | 878 | 390 | 345 | 480 | 416 | Upgrade |
Earnings From Continuing Operations | 3,081 | 1,685 | 1,547 | 2,278 | 1,646 | Upgrade |
Earnings From Discontinued Operations | 133 | 44 | - | - | - | Upgrade |
Net Income to Company | 3,214 | 1,729 | 1,547 | 2,278 | 1,646 | Upgrade |
Minority Interest in Earnings | 5 | - | 1 | -8 | -48 | Upgrade |
Net Income | 3,219 | 1,729 | 1,548 | 2,270 | 1,598 | Upgrade |
Net Income to Common | 3,219 | 1,729 | 1,548 | 2,270 | 1,598 | Upgrade |
Net Income Growth | 86.18% | 11.69% | -31.81% | 42.05% | -17.24% | Upgrade |
Shares Outstanding (Basic) | 947 | 1,164 | 1,354 | 1,349 | 1,344 | Upgrade |
Shares Outstanding (Diluted) | 950 | 1,169 | 1,360 | 1,354 | 1,349 | Upgrade |
Shares Change (YoY) | -18.73% | -14.09% | 0.48% | 0.36% | 1.18% | Upgrade |
EPS (Basic) | 3.40 | 1.49 | 1.14 | 1.68 | 1.19 | Upgrade |
EPS (Diluted) | 3.39 | 1.48 | 1.14 | 1.68 | 1.19 | Upgrade |
EPS Growth | 129.13% | 29.93% | -32.14% | 41.52% | -18.16% | Upgrade |
Free Cash Flow | 1,938 | 1,708 | 526 | 1,806 | 2,246 | Upgrade |
Free Cash Flow Per Share | 2.04 | 1.46 | 0.39 | 1.33 | 1.67 | Upgrade |
Dividend Per Share | 1.259 | - | 0.599 | 0.772 | 0.848 | Upgrade |
Dividend Growth | - | - | -22.37% | -8.99% | - | Upgrade |
Gross Margin | 81.56% | 75.50% | 62.23% | 75.03% | 77.29% | Upgrade |
Operating Margin | 64.63% | 60.30% | 45.36% | 61.72% | 64.61% | Upgrade |
Profit Margin | 43.84% | 33.02% | 36.36% | 45.71% | 31.97% | Upgrade |
Free Cash Flow Margin | 26.39% | 32.61% | 12.36% | 36.37% | 44.94% | Upgrade |
EBITDA | 5,234 | 3,646 | 2,388 | 3,419 | 3,566 | Upgrade |
EBITDA Margin | 71.28% | 69.62% | 56.10% | 68.85% | 71.35% | Upgrade |
D&A For EBITDA | 488 | 488 | 457 | 354 | 337 | Upgrade |
EBIT | 4,746 | 3,158 | 1,931 | 3,065 | 3,229 | Upgrade |
EBIT Margin | 64.63% | 60.30% | 45.36% | 61.72% | 64.61% | Upgrade |
Effective Tax Rate | 22.18% | 18.80% | 18.23% | 17.40% | 20.17% | Upgrade |
Revenue as Reported | 7,343 | 5,237 | 4,257 | 4,966 | 4,998 | Upgrade |
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.