Perm Energy Supplying Company (MOEX:PMSB)
Russia
· Delayed Price · Currency is RUB 114.00
-0.90 (-0.78%)
At close: Jul 8, 2022
MOEX:PMSB Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 52.6 | 49.11 | 45,566 | 44,143 | 40,540 | Upgrade
|
| Revenue Growth (YoY) | 7.10% | -99.89% | 3.22% | 8.89% | -5.09% | Upgrade
|
| Operations & Maintenance | - | - | 36.92 | 45.18 | 35.05 | Upgrade
|
| Selling, General & Admin | 2.3 | 1.97 | 1,500 | 1,436 | 1,345 | Upgrade
|
| Provision for Bad Debts | -0.36 | 0.26 | 1 | 5.39 | 0.96 | Upgrade
|
| Other Operating Expenses | 48.16 | 45.08 | 42,790 | 41,531 | 38,157 | Upgrade
|
| Total Operating Expenses | 50.1 | 47.32 | 44,328 | 43,017 | 39,538 | Upgrade
|
| Operating Income | 2.5 | 1.8 | 1,238 | 1,125 | 1,002 | Upgrade
|
| Interest Expense | -0.01 | -0 | -3.48 | -1.3 | -1.58 | Upgrade
|
| Interest Income | 0.81 | 0.35 | 205.96 | 88.36 | 47.65 | Upgrade
|
| Net Interest Expense | 0.8 | 0.35 | 202.48 | 87.06 | 46.08 | Upgrade
|
| Income (Loss) on Equity Investments | 0 | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3.31 | 2.15 | 1,440 | 1,212 | 1,048 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 8.2 | 5.41 | 13.83 | Upgrade
|
| Asset Writedown | - | - | -5.11 | -2.06 | -10.36 | Upgrade
|
| Pretax Income | 3.31 | 2.15 | 1,444 | 1,216 | 1,051 | Upgrade
|
| Income Tax Expense | 0.65 | 0.4 | 345.52 | 252.84 | 313.56 | Upgrade
|
| Net Income | 2.66 | 1.75 | 1,098 | 962.66 | 737.85 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 262.09 | 229.78 | 176.12 | Upgrade
|
| Net Income to Common | 2.66 | 1.75 | 835.93 | 732.88 | 561.73 | Upgrade
|
| Net Income Growth | 52.15% | -99.84% | 14.06% | 30.47% | -24.78% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| EPS (Basic) | 0.07 | 0.05 | 23.09 | 20.24 | 15.51 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.05 | 23.09 | 20.24 | 15.51 | Upgrade
|
| EPS Growth | 52.15% | -99.79% | 14.06% | 30.47% | -24.78% | Upgrade
|
| Free Cash Flow | 2.3 | 2.04 | 1,719 | 972.36 | 1,348 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.06 | 47.47 | 26.85 | 37.23 | Upgrade
|
| Dividend Per Share | - | - | 15.500 | - | 12.500 | Upgrade
|
| Profit Margin | 5.05% | 3.56% | 1.84% | 1.66% | 1.39% | Upgrade
|
| Free Cash Flow Margin | 4.38% | 4.15% | 3.77% | 2.20% | 3.33% | Upgrade
|
| EBITDA | - | 103.96 | 1,340 | 1,185 | 1,062 | Upgrade
|
| EBITDA Margin | - | 211.68% | 2.94% | 2.69% | 2.62% | Upgrade
|
| D&A For EBITDA | - | 102.17 | 102.17 | 60.41 | 60.19 | Upgrade
|
| EBIT | 2.5 | 1.8 | 1,238 | 1,125 | 1,002 | Upgrade
|
| EBIT Margin | 4.76% | 3.66% | 2.72% | 2.55% | 2.47% | Upgrade
|
| Effective Tax Rate | 19.67% | 18.55% | 23.94% | 20.80% | 29.82% | Upgrade
|
Updated Aug 29, 2023. Source: S&P Global Market Intelligence. Utility template. Financial Sources.