Solidcore Resources plc (MOEX: POLY)
Russia
· Delayed Price · Currency is RUB 363.40
-0.60 (-0.16%)
Inactive · Last trade price
on Jul 8, 2022
Solidcore Resources Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,336 | 3,025 | 2,801 | 2,890 | 2,865 | 2,241 | Upgrade
|
| Revenue Growth (YoY) | 55.45% | 8.00% | -3.08% | 0.87% | 27.84% | 19.08% | Upgrade
|
| Cost of Revenue | 1,469 | 1,302 | 1,490 | 1,131 | 973 | 1,061 | Upgrade
|
| Gross Profit | 1,867 | 1,723 | 1,311 | 1,759 | 1,892 | 1,180 | Upgrade
|
| Selling, General & Admin | 277 | 274 | 311 | 226 | 184 | 181 | Upgrade
|
| Other Operating Expenses | 268 | 252 | 224 | 233 | 211 | 168 | Upgrade
|
| Operating Expenses | 581 | 561 | 1,351 | 531 | 438 | 368 | Upgrade
|
| Operating Income | 1,286 | 1,162 | -40 | 1,228 | 1,454 | 812 | Upgrade
|
| Interest Expense | -141 | -148 | -101 | -54 | -62 | -75 | Upgrade
|
| Interest & Investment Income | 30 | 27 | 8 | 7 | 3 | 7 | Upgrade
|
| Earnings From Equity Investments | -2 | -2 | - | - | -2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -345 | -174 | -32 | 5 | 23 | -36 | Upgrade
|
| Other Non Operating Income (Expenses) | -14 | -15 | -30 | -4 | -28 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 814 | 850 | -195 | 1,182 | 1,388 | 706 | Upgrade
|
| Gain (Loss) on Sale of Assets | 113 | 113 | -2 | 3 | 13 | -28 | Upgrade
|
| Asset Writedown | -120 | -120 | -135 | -24 | -14 | -21 | Upgrade
|
| Other Unusual Items | - | - | - | - | -7 | -23 | Upgrade
|
| Pretax Income | 807 | 843 | -332 | 1,161 | 1,380 | 634 | Upgrade
|
| Income Tax Expense | 313 | 315 | -44 | 257 | 314 | 135 | Upgrade
|
| Earnings From Continuing Operations | 494 | 528 | -288 | 904 | 1,066 | 499 | Upgrade
|
| Earnings From Discontinued Operations | -1,963 | - | - | - | - | -16 | Upgrade
|
| Net Income to Company | -1,469 | 528 | -288 | 904 | 1,066 | 483 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -3 | Upgrade
|
| Net Income | -1,469 | 528 | -288 | 904 | 1,066 | 480 | Upgrade
|
| Net Income to Common | -1,469 | 528 | -288 | 904 | 1,066 | 480 | Upgrade
|
| Net Income Growth | - | - | - | -15.20% | 122.08% | 35.59% | Upgrade
|
| Shares Outstanding (Basic) | 474 | 474 | 474 | 473 | 471 | 470 | Upgrade
|
| Shares Outstanding (Diluted) | 474 | 474 | 474 | 480 | 478 | 476 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.00% | -1.30% | 0.39% | 0.33% | 5.75% | Upgrade
|
| EPS (Basic) | -3.10 | 1.11 | -0.61 | 1.91 | 2.26 | 1.02 | Upgrade
|
| EPS (Diluted) | -3.10 | 1.11 | -0.61 | 1.88 | 2.22 | 1.02 | Upgrade
|
| EPS Growth | - | - | - | -15.32% | 118.41% | 28.92% | Upgrade
|
| Free Cash Flow | 579 | -104 | -588 | 436 | 609 | 260 | Upgrade
|
| Free Cash Flow Per Share | 1.22 | -0.22 | -1.24 | 0.91 | 1.27 | 0.55 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.290 | 0.620 | Upgrade
|
| Dividend Growth | - | - | - | - | 108.06% | 29.17% | Upgrade
|
| Gross Margin | 55.97% | 56.96% | 46.80% | 60.87% | 66.04% | 52.65% | Upgrade
|
| Operating Margin | 38.55% | 38.41% | -1.43% | 42.49% | 50.75% | 36.23% | Upgrade
|
| Profit Margin | -44.03% | 17.45% | -10.28% | 31.28% | 37.21% | 21.42% | Upgrade
|
| Free Cash Flow Margin | 17.36% | -3.44% | -20.99% | 15.09% | 21.26% | 11.60% | Upgrade
|
| EBITDA | 1,505 | 1,422 | 996 | 1,440 | 1,652 | 1,055 | Upgrade
|
| EBITDA Margin | 45.11% | 47.01% | 35.56% | 49.83% | 57.66% | 47.08% | Upgrade
|
| D&A For EBITDA | 219 | 260 | 1,036 | 212 | 198 | 243 | Upgrade
|
| EBIT | 1,286 | 1,162 | -40 | 1,228 | 1,454 | 812 | Upgrade
|
| EBIT Margin | 38.55% | 38.41% | -1.43% | 42.49% | 50.75% | 36.23% | Upgrade
|
| Effective Tax Rate | 38.79% | 37.37% | - | 22.14% | 22.75% | 21.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.