Raspadskaya (MOEX:RASP)
Russia · Delayed Price · Currency is RUB 297.50
+18.20 (6.52%)
At close: Jul 8, 2022
Raspadskaya Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,443 | 1,743 | 2,210 | 2,842 | 2,098 | 619 | |
Revenue Growth (YoY) | -27.23% | -21.13% | -22.24% | 35.46% | 238.93% | -37.85% |
Cost of Revenue | 1,013 | 965 | 986 | 1,102 | 807 | 435 |
Gross Profit | 430 | 778 | 1,224 | 1,740 | 1,291 | 184 |
Selling, General & Admin | 643 | 672 | 711 | 655 | 160 | 48 |
Other Operating Expenses | 39 | 17 | 23 | 2 | 17 | 10 |
Operating Expenses | 886 | 877 | 733 | 679 | 188 | 58 |
Operating Income | -456 | -99 | 491 | 1,061 | 1,103 | 126 |
Interest Expense | -24 | -20 | -14 | -22 | -33 | -4 |
Interest & Investment Income | 41 | 41 | 27 | 20 | 2 | 8 |
Earnings From Equity Investments | 1 | -1 | -3 | 1 | - | - |
Currency Exchange Gain (Loss) | -2 | 5 | 36 | -51 | 23 | 93 |
EBT Excluding Unusual Items | -440 | -74 | 537 | 1,009 | 1,095 | 223 |
Gain (Loss) on Sale of Assets | 1 | -1 | 32 | -8 | -5 | 1 |
Asset Writedown | 175 | -19 | -5 | -2 | - | - |
Pretax Income | -264 | -94 | 564 | 999 | 1,090 | 224 |
Income Tax Expense | -31 | 39 | 124 | 217 | 215 | 47 |
Earnings From Continuing Operations | -233 | -133 | 440 | 782 | 875 | 177 |
Minority Interest in Earnings | - | - | - | -2 | -1 | - |
Net Income | -233 | -133 | 440 | 780 | 874 | 177 |
Net Income to Common | -233 | -133 | 440 | 780 | 874 | 177 |
Net Income Growth | - | - | -43.59% | -10.76% | 393.79% | -14.90% |
Shares Outstanding (Basic) | 666 | 666 | 666 | 666 | 668 | 683 |
Shares Outstanding (Diluted) | 666 | 666 | 666 | 666 | 668 | 683 |
Shares Change (YoY) | - | - | - | -0.39% | -2.12% | -1.43% |
EPS (Basic) | -0.35 | -0.20 | 0.66 | 1.17 | 1.31 | 0.26 |
EPS (Diluted) | -0.35 | -0.20 | 0.66 | 1.17 | 1.31 | 0.26 |
EPS Growth | - | - | -43.59% | -10.40% | 404.50% | -13.67% |
Free Cash Flow | -248 | -291 | 62 | 684 | 651 | 123 |
Free Cash Flow Per Share | -0.37 | -0.44 | 0.09 | 1.03 | 0.97 | 0.18 |
Dividend Per Share | - | - | - | - | 0.700 | 0.120 |
Dividend Growth | - | - | - | - | 483.33% | 50.00% |
Gross Margin | 29.80% | 44.64% | 55.38% | 61.22% | 61.53% | 29.73% |
Operating Margin | -31.60% | -5.68% | 22.22% | 37.33% | 52.57% | 20.36% |
Profit Margin | -16.15% | -7.63% | 19.91% | 27.45% | 41.66% | 28.59% |
Free Cash Flow Margin | -17.19% | -16.70% | 2.80% | 24.07% | 31.03% | 19.87% |
EBITDA | -34 | 282 | 682 | 1,288 | 1,328 | 195 |
EBITDA Margin | -2.36% | 16.18% | 30.86% | 45.32% | 63.30% | 31.50% |
D&A For EBITDA | 422 | 381 | 191 | 227 | 225 | 69 |
EBIT | -456 | -99 | 491 | 1,061 | 1,103 | 126 |
EBIT Margin | -31.60% | -5.68% | 22.22% | 37.33% | 52.57% | 20.36% |
Effective Tax Rate | - | - | 21.99% | 21.72% | 19.73% | 20.98% |
Revenue as Reported | 1,443 | 1,743 | 2,210 | 2,842 | 2,098 | 619 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.