Raspadskaya (MOEX:RASP)
Russia
· Delayed Price · Currency is RUB 297.50
+18.20 (6.52%)
At close: Jul 8, 2022
Raspadskaya Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 145,731 | 190,267 | 198,666 | 207,133 | 157,434 | 45,775 | Upgrade
|
| Revenue Growth (YoY) | -28.12% | -4.23% | -4.09% | 31.57% | 243.93% | -25.98% | Upgrade
|
| Cost of Revenue | 82,735 | 105,340 | 88,635 | 80,317 | 60,557 | 32,168 | Upgrade
|
| Gross Profit | 62,996 | 84,927 | 110,030 | 126,816 | 96,877 | 13,607 | Upgrade
|
| Selling, General & Admin | 56,968 | 73,356 | 63,915 | 47,738 | 12,006 | 3,550 | Upgrade
|
| Other Operating Expenses | 543.18 | 1,856 | 2,068 | 145.77 | 1,276 | 739.5 | Upgrade
|
| Operating Expenses | 73,444 | 95,734 | 65,892 | 49,487 | 14,108 | 4,289 | Upgrade
|
| Operating Income | -10,447 | -10,807 | 44,138 | 77,329 | 82,769 | 9,318 | Upgrade
|
| Interest Expense | -1,688 | -2,183 | -1,259 | -1,603 | -2,476 | -295.8 | Upgrade
|
| Interest & Investment Income | 3,476 | 4,476 | 2,427 | 1,458 | 150.08 | 591.6 | Upgrade
|
| Earnings From Equity Investments | -84.75 | -109.16 | -269.68 | 72.88 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 427.27 | 545.8 | 3,236 | -3,717 | 1,726 | 6,877 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.15 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -8,317 | -8,078 | 48,273 | 73,539 | 82,169 | 16,491 | Upgrade
|
| Gain (Loss) on Sale of Assets | -182.93 | -109.16 | 2,877 | -583.06 | -375.2 | 73.95 | Upgrade
|
| Asset Writedown | -1,610 | -2,074 | -449.47 | -145.77 | - | - | Upgrade
|
| Pretax Income | -10,112 | -10,261 | 50,700 | 72,810 | 81,794 | 16,565 | Upgrade
|
| Income Tax Expense | 2,889 | 4,257 | 11,147 | 15,816 | 16,134 | 3,476 | Upgrade
|
| Earnings From Continuing Operations | -13,001 | -14,518 | 39,553 | 56,994 | 65,660 | 13,089 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -145.77 | -75.04 | - | Upgrade
|
| Net Income | -13,001 | -14,518 | 39,553 | 56,849 | 65,585 | 13,089 | Upgrade
|
| Net Income to Common | -13,001 | -14,518 | 39,553 | 56,849 | 65,585 | 13,089 | Upgrade
|
| Net Income Growth | - | - | -30.42% | -13.32% | 401.06% | 1.36% | Upgrade
|
| Shares Outstanding (Basic) | 666 | 666 | 666 | 666 | 668 | 683 | Upgrade
|
| Shares Outstanding (Diluted) | 666 | 666 | 666 | 666 | 668 | 683 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | -0.39% | -2.12% | -1.43% | Upgrade
|
| EPS (Basic) | -19.53 | -21.81 | 59.41 | 85.39 | 98.13 | 19.17 | Upgrade
|
| EPS (Diluted) | -19.53 | -21.81 | 59.41 | 85.39 | 98.13 | 19.17 | Upgrade
|
| EPS Growth | - | - | -30.42% | -12.98% | 411.93% | 2.83% | Upgrade
|
| Free Cash Flow | -24,531 | -31,766 | 5,573 | 49,852 | 48,851 | 9,096 | Upgrade
|
| Free Cash Flow Per Share | -36.85 | -47.72 | 8.37 | 74.88 | 73.09 | 13.32 | Upgrade
|
| Dividend Per Share | - | - | - | - | 52.528 | 8.874 | Upgrade
|
| Dividend Growth | - | - | - | - | 491.93% | 78.66% | Upgrade
|
| Gross Margin | 43.23% | 44.64% | 55.38% | 61.22% | 61.53% | 29.73% | Upgrade
|
| Operating Margin | -7.17% | -5.68% | 22.22% | 37.33% | 52.57% | 20.36% | Upgrade
|
| Profit Margin | -8.92% | -7.63% | 19.91% | 27.45% | 41.66% | 28.59% | Upgrade
|
| Free Cash Flow Margin | -16.83% | -16.70% | 2.80% | 24.07% | 31.03% | 19.87% | Upgrade
|
| EBITDA | 25,498 | 30,783 | 61,308 | 93,873 | 99,653 | 14,420 | Upgrade
|
| EBITDA Margin | 17.50% | 16.18% | 30.86% | 45.32% | 63.30% | 31.50% | Upgrade
|
| D&A For EBITDA | 35,945 | 41,590 | 17,170 | 16,544 | 16,884 | 5,103 | Upgrade
|
| EBIT | -10,447 | -10,807 | 44,138 | 77,329 | 82,769 | 9,318 | Upgrade
|
| EBIT Margin | -7.17% | -5.68% | 22.22% | 37.33% | 52.57% | 20.36% | Upgrade
|
| Effective Tax Rate | - | - | 21.99% | 21.72% | 19.73% | 20.98% | Upgrade
|
| Revenue as Reported | 147,717 | 190,267 | 198,666 | 207,133 | 157,434 | 45,775 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.