Raspadskaya (MOEX:RASP)
Russia flag Russia · Delayed Price · Currency is RUB
297.50
+18.20 (6.52%)
At close: Jul 8, 2022

Raspadskaya Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
145,731190,267198,666207,133157,43445,775
Upgrade
Revenue Growth (YoY)
-28.12%-4.23%-4.09%31.57%243.93%-25.98%
Upgrade
Cost of Revenue
82,735105,34088,63580,31760,55732,168
Upgrade
Gross Profit
62,99684,927110,030126,81696,87713,607
Upgrade
Selling, General & Admin
56,96873,35663,91547,73812,0063,550
Upgrade
Other Operating Expenses
543.181,8562,068145.771,276739.5
Upgrade
Operating Expenses
73,44495,73465,89249,48714,1084,289
Upgrade
Operating Income
-10,447-10,80744,13877,32982,7699,318
Upgrade
Interest Expense
-1,688-2,183-1,259-1,603-2,476-295.8
Upgrade
Interest & Investment Income
3,4764,4762,4271,458150.08591.6
Upgrade
Earnings From Equity Investments
-84.75-109.16-269.6872.88--
Upgrade
Currency Exchange Gain (Loss)
427.27545.83,236-3,7171,7266,877
Upgrade
Other Non Operating Income (Expenses)
-0.15-----
Upgrade
EBT Excluding Unusual Items
-8,317-8,07848,27373,53982,16916,491
Upgrade
Gain (Loss) on Sale of Assets
-182.93-109.162,877-583.06-375.273.95
Upgrade
Asset Writedown
-1,610-2,074-449.47-145.77--
Upgrade
Pretax Income
-10,112-10,26150,70072,81081,79416,565
Upgrade
Income Tax Expense
2,8894,25711,14715,81616,1343,476
Upgrade
Earnings From Continuing Operations
-13,001-14,51839,55356,99465,66013,089
Upgrade
Minority Interest in Earnings
----145.77-75.04-
Upgrade
Net Income
-13,001-14,51839,55356,84965,58513,089
Upgrade
Net Income to Common
-13,001-14,51839,55356,84965,58513,089
Upgrade
Net Income Growth
---30.42%-13.32%401.06%1.36%
Upgrade
Shares Outstanding (Basic)
666666666666668683
Upgrade
Shares Outstanding (Diluted)
666666666666668683
Upgrade
Shares Change (YoY)
0.02%---0.39%-2.12%-1.43%
Upgrade
EPS (Basic)
-19.53-21.8159.4185.3998.1319.17
Upgrade
EPS (Diluted)
-19.53-21.8159.4185.3998.1319.17
Upgrade
EPS Growth
---30.42%-12.98%411.93%2.83%
Upgrade
Free Cash Flow
-24,531-31,7665,57349,85248,8519,096
Upgrade
Free Cash Flow Per Share
-36.85-47.728.3774.8873.0913.32
Upgrade
Dividend Per Share
----52.5288.874
Upgrade
Dividend Growth
----491.93%78.66%
Upgrade
Gross Margin
43.23%44.64%55.38%61.22%61.53%29.73%
Upgrade
Operating Margin
-7.17%-5.68%22.22%37.33%52.57%20.36%
Upgrade
Profit Margin
-8.92%-7.63%19.91%27.45%41.66%28.59%
Upgrade
Free Cash Flow Margin
-16.83%-16.70%2.80%24.07%31.03%19.87%
Upgrade
EBITDA
25,49830,78361,30893,87399,65314,420
Upgrade
EBITDA Margin
17.50%16.18%30.86%45.32%63.30%31.50%
Upgrade
D&A For EBITDA
35,94541,59017,17016,54416,8845,103
Upgrade
EBIT
-10,447-10,80744,13877,32982,7699,318
Upgrade
EBIT Margin
-7.17%-5.68%22.22%37.33%52.57%20.36%
Upgrade
Effective Tax Rate
--21.99%21.72%19.73%20.98%
Upgrade
Revenue as Reported
147,717190,267198,666207,133157,43445,775
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.