Raspadskaya (MOEX: RASP)
Russia
· Delayed Price · Currency is RUB 297.50
+18.20 (6.52%)
At close: Jul 8, 2022
Raspadskaya Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,983 | 2,210 | 2,842 | 2,098 | 619 | 996 | Upgrade
|
| Revenue Growth (YoY) | -16.58% | -22.24% | 35.46% | 238.93% | -37.85% | -8.20% | Upgrade
|
| Cost of Revenue | 992 | 986 | 1,102 | 807 | 435 | 502 | Upgrade
|
| Gross Profit | 991 | 1,224 | 1,740 | 1,291 | 184 | 494 | Upgrade
|
| Selling, General & Admin | 697 | 711 | 655 | 160 | 48 | 65 | Upgrade
|
| Other Operating Expenses | 24 | 23 | 2 | 17 | 10 | 7 | Upgrade
|
| Operating Expenses | 897 | 733 | 679 | 188 | 58 | 221 | Upgrade
|
| Operating Income | 94 | 491 | 1,061 | 1,103 | 126 | 273 | Upgrade
|
| Interest Expense | -16 | -14 | -22 | -33 | -4 | -2 | Upgrade
|
| Interest & Investment Income | 33 | 27 | 20 | 2 | 8 | 25 | Upgrade
|
| Earnings From Equity Investments | 1 | -3 | 1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | 36 | -51 | 23 | 93 | -24 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -1 | Upgrade
|
| EBT Excluding Unusual Items | 105 | 537 | 1,009 | 1,095 | 223 | 271 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3 | 32 | -8 | -5 | 1 | - | Upgrade
|
| Asset Writedown | -12 | -5 | -2 | - | - | -6 | Upgrade
|
| Pretax Income | 90 | 564 | 999 | 1,090 | 224 | 265 | Upgrade
|
| Income Tax Expense | 63 | 124 | 217 | 215 | 47 | 57 | Upgrade
|
| Earnings From Continuing Operations | 27 | 440 | 782 | 875 | 177 | 208 | Upgrade
|
| Minority Interest in Earnings | - | - | -2 | -1 | - | - | Upgrade
|
| Net Income | 27 | 440 | 780 | 874 | 177 | 208 | Upgrade
|
| Net Income to Common | 27 | 440 | 780 | 874 | 177 | 208 | Upgrade
|
| Net Income Growth | -93.75% | -43.59% | -10.76% | 393.79% | -14.90% | -53.57% | Upgrade
|
| Shares Outstanding (Basic) | 666 | 666 | 666 | 668 | 683 | 693 | Upgrade
|
| Shares Outstanding (Diluted) | 666 | 666 | 666 | 668 | 683 | 693 | Upgrade
|
| Shares Change (YoY) | - | - | -0.39% | -2.12% | -1.43% | -1.48% | Upgrade
|
| EPS (Basic) | 0.04 | 0.66 | 1.17 | 1.31 | 0.26 | 0.30 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.66 | 1.17 | 1.31 | 0.26 | 0.30 | Upgrade
|
| EPS Growth | -93.75% | -43.59% | -10.40% | 404.50% | -13.67% | -52.87% | Upgrade
|
| Free Cash Flow | -48 | 62 | 684 | 651 | 123 | 286 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.09 | 1.03 | 0.97 | 0.18 | 0.41 | Upgrade
|
| Dividend Per Share | - | - | - | 0.700 | 0.120 | 0.080 | Upgrade
|
| Dividend Growth | - | - | - | 483.33% | 50.00% | - | Upgrade
|
| Gross Margin | 49.97% | 55.38% | 61.22% | 61.53% | 29.73% | 49.60% | Upgrade
|
| Operating Margin | 4.74% | 22.22% | 37.33% | 52.57% | 20.36% | 27.41% | Upgrade
|
| Profit Margin | 1.36% | 19.91% | 27.45% | 41.66% | 28.59% | 20.88% | Upgrade
|
| Free Cash Flow Margin | -2.42% | 2.81% | 24.07% | 31.03% | 19.87% | 28.71% | Upgrade
|
| EBITDA | 464 | 682 | 1,288 | 1,328 | 195 | 476 | Upgrade
|
| EBITDA Margin | 23.40% | 30.86% | 45.32% | 63.30% | 31.50% | 47.79% | Upgrade
|
| D&A For EBITDA | 370 | 191 | 227 | 225 | 69 | 203 | Upgrade
|
| EBIT | 94 | 491 | 1,061 | 1,103 | 126 | 273 | Upgrade
|
| EBIT Margin | 4.74% | 22.22% | 37.33% | 52.57% | 20.36% | 27.41% | Upgrade
|
| Effective Tax Rate | 70.00% | 21.99% | 21.72% | 19.72% | 20.98% | 21.51% | Upgrade
|
| Revenue as Reported | 1,983 | 2,210 | 2,842 | 2,098 | 619 | 996 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.