Rosgosstrakh Insurance Company (Public Joint Stock Company) (MOEX:RGSS)
0.1256
+0.0014 (1.13%)
At close: Jul 8, 2022
MOEX:RGSS Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 100,085 | 94,336 | 76,891 | 76,414 | 104,630 |
Total Interest & Dividend Income | 13,901 | 11,116 | 7,284 | 10,867 | 4,952 |
Gain (Loss) on Sale of Investments | -286.95 | 117.3 | -0.54 | -0.16 | 1.23 |
| 113,699 | 105,570 | 84,175 | 87,281 | 109,583 | |
Revenue Growth (YoY) | 7.70% | 25.42% | -3.56% | -20.35% | 4.15% |
Policy Benefits | 57,301 | 53,274 | 31,416 | 37,495 | 55,770 |
Policy Acquisition & Underwriting Costs | 40,767 | 34,792 | 33,397 | 32,838 | 36,406 |
Selling, General & Administrative | 3,226 | 3,681 | 8,114 | 6,746 | 9,714 |
Provision for Bad Debts | - | - | - | - | -1,315 |
Other Operating Expenses | 71.55 | -604.16 | 5,403 | 3,268 | -390.23 |
Reinsurance Income or Expense | -2,318 | -1,280 | 498.4 | 911.63 | 316.02 |
Total Operating Expenses | 103,684 | 92,422 | 77,832 | 79,436 | 99,869 |
Operating Income | 10,016 | 13,147 | 6,343 | 7,845 | 9,714 |
Interest Expense | -218.18 | -168.27 | -146.63 | -122.82 | -151.17 |
Currency Exchange Gain (Loss) | -367.26 | 245.17 | 279.56 | 607.04 | -336.85 |
Other Non Operating Income (Expenses) | - | - | - | - | -5,872 |
EBT Excluding Unusual Items | 9,430 | 13,224 | 6,476 | 8,330 | 3,354 |
Gain (Loss) on Sale of Assets | 3.45 | -18.51 | 25.16 | 16.21 | - |
Asset Writedown | -2,215 | -1,010 | - | - | 623.02 |
Legal Settlements | 51.26 | 143.43 | - | - | - |
Other Unusual Items | 20.14 | -9.83 | - | - | - |
Pretax Income | 7,290 | 12,329 | 6,501 | 8,346 | 3,977 |
Income Tax Expense | -1,480 | 2,310 | 1,549 | 1,606 | 1,527 |
Net Income | 8,770 | 10,019 | 4,952 | 6,739 | 2,451 |
Net Income to Common | 8,770 | 10,019 | 4,952 | 6,739 | 2,451 |
Net Income Growth | -12.46% | 102.30% | -26.52% | 175.02% | -67.83% |
Shares Outstanding (Basic) | 489,504 | 489,504 | 489,504 | 489,504 | 490,101 |
Shares Outstanding (Diluted) | 489,504 | 489,504 | 489,504 | 489,504 | 490,101 |
Shares Change (YoY) | - | - | - | -0.12% | 0.36% |
EPS (Basic) | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS (Diluted) | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
EPS Growth | -12.46% | 104.66% | - | 100.00% | -67.95% |
Free Cash Flow | 4,592 | 7,499 | 16,841 | -1,305 | 28,934 |
Free Cash Flow Per Share | 0.01 | 0.01 | 0.03 | -0.00 | 0.06 |
Dividend Per Share | - | - | 0.004 | - | - |
Operating Margin | 8.81% | 12.45% | 7.54% | 8.99% | 8.87% |
Profit Margin | 7.71% | 9.49% | 5.88% | 7.72% | 2.24% |
Free Cash Flow Margin | 4.04% | 7.10% | 20.01% | -1.50% | 26.40% |
EBITDA | 11,124 | 13,951 | 7,013 | 8,470 | 10,174 |
EBITDA Margin | 9.78% | 13.21% | 8.33% | 9.70% | 9.28% |
D&A For EBITDA | 1,108 | 803.9 | 669.45 | 624.75 | 459.77 |
EBIT | 10,016 | 13,147 | 6,343 | 7,845 | 9,714 |
EBIT Margin | 8.81% | 12.45% | 7.54% | 8.99% | 8.87% |
Effective Tax Rate | - | 18.74% | 23.83% | 19.25% | 38.38% |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.