RussNeft (MOEX:RNFT)
Russia flag Russia · Delayed Price · Currency is RUB
88.80
+0.40 (0.45%)
At close: Jul 8, 2022

RussNeft Cash Flow Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
54,34520,44120,44632,375-16,955
Upgrade
Depreciation & Amortization
6,68522,13518,23814,28017,923
Upgrade
Loss (Gain) From Sale of Assets
-1,2095,955362-35155
Upgrade
Asset Writedown & Restructuring Costs
-201,834-1,662
Upgrade
Loss (Gain) From Sale of Investments
1,7979,2091,02659326,246
Upgrade
Loss (Gain) on Equity Investments
582----
Upgrade
Other Operating Activities
5,1521,26012,51721,109-6,326
Upgrade
Change in Accounts Receivable
5,504-7,476-5,389-2,789-2,655
Upgrade
Change in Inventory
-686-5,395111-2,2821,454
Upgrade
Change in Accounts Payable
-14,73914,438-6,885-22,80410,607
Upgrade
Change in Other Net Operating Assets
13923-19417
Upgrade
Operating Cash Flow
57,57060,61042,06640,13232,018
Upgrade
Operating Cash Flow Growth
-5.02%44.08%4.82%25.34%-46.53%
Upgrade
Capital Expenditures
-27,350-19,287-23,773-19,266-15,667
Upgrade
Sale of Property, Plant & Equipment
1792515020653
Upgrade
Cash Acquisitions
-20,611-2,727-3,371--
Upgrade
Divestitures
4,7658519--
Upgrade
Other Investing Activities
1261165321,093389
Upgrade
Investing Cash Flow
-42,860-21,883-26,473-17,747-21,492
Upgrade
Long-Term Debt Issued
19,1784971,3902,603-
Upgrade
Long-Term Debt Repaid
-18,919-12,465-7,136-10,022-1,227
Upgrade
Net Debt Issued (Repaid)
259-11,968-5,746-7,419-1,227
Upgrade
Issuance of Common Stock
----454
Upgrade
Repurchase of Common Stock
-4,700----
Upgrade
Preferred Dividends Paid
----4,391-4,622
Upgrade
Dividends Paid
-8,557-10,418-4,914-4,391-4,622
Upgrade
Other Financing Activities
-8,872-8,934-11,771-5,294-4,829
Upgrade
Financing Cash Flow
-21,870-31,320-22,431-17,104-10,224
Upgrade
Foreign Exchange Rate Adjustments
32163-41-5131,000
Upgrade
Net Cash Flow
-7,1287,570-6,8794,7681,302
Upgrade
Free Cash Flow
30,22041,32318,29320,86616,351
Upgrade
Free Cash Flow Growth
-26.87%125.89%-12.33%27.61%-55.41%
Upgrade
Free Cash Flow Margin
10.07%17.31%6.29%7.75%12.28%
Upgrade
Free Cash Flow Per Share
108.31140.5562.2270.9755.62
Upgrade
Cash Interest Paid
10,20710,1995,6925,9067,482
Upgrade
Cash Income Tax Paid
5,1884,8442,6335,0031,849
Upgrade
Levered Free Cash Flow
2,27027,906402.2528,99922,424
Upgrade
Unlevered Free Cash Flow
9,73138,1455,19033,46729,639
Upgrade
Change in Net Working Capital
12,231-7,72612,639-3,201-20,546
Upgrade
Updated Aug 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.