Rusolovo (MOEX: ROLO)
Russia
· Delayed Price · Currency is RUB 0.674
+0.004 (0.52%)
At close: Jul 8, 2022
Rusolovo Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 7,160 | 6,276 | 5,997 | 5,948 | 2,763 | 2,040 | Upgrade
|
| Revenue | 7,160 | 6,276 | 5,997 | 5,948 | 2,763 | 2,040 | Upgrade
|
| Revenue Growth (YoY) | 51.12% | 4.65% | 0.83% | 115.26% | 35.48% | -76.22% | Upgrade
|
| Cost of Revenue | 6,243 | 5,239 | 4,353 | 3,100 | 2,194 | 1,800 | Upgrade
|
| Gross Profit | 916.41 | 1,037 | 1,644 | 2,848 | 568.63 | 239.23 | Upgrade
|
| Selling, General & Admin | 1,363 | 1,142 | 1,072 | 426.5 | 485.76 | 422.77 | Upgrade
|
| Other Operating Expenses | 1,836 | 957.8 | 505.57 | 143.59 | 72.34 | 136.93 | Upgrade
|
| Operating Expenses | 3,199 | 2,100 | 1,578 | 570.09 | 558.1 | 559.7 | Upgrade
|
| Operating Income | -2,283 | -1,063 | 66.18 | 2,278 | 10.53 | -320.48 | Upgrade
|
| Interest Expense | -650.28 | -559.58 | -417.97 | -578.89 | -528.5 | -521.22 | Upgrade
|
| Interest & Investment Income | 44.52 | 30.44 | 71.63 | 18.66 | 3.57 | 15.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -391.62 | -349.95 | -425.45 | 4.13 | -153.68 | 148.62 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -163.6 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | -3,280 | -1,942 | -705.61 | 1,558 | -668.07 | -677.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -81.45 | Upgrade
|
| Pretax Income | -3,280 | -1,942 | -705.61 | 1,558 | -668.07 | -758.61 | Upgrade
|
| Income Tax Expense | -465.63 | -315.47 | -38.26 | 176.45 | -36.8 | -90.78 | Upgrade
|
| Earnings From Continuing Operations | -2,814 | -1,626 | -667.35 | 1,382 | -631.28 | -667.83 | Upgrade
|
| Minority Interest in Earnings | 735.07 | 595.33 | 389.78 | -426.6 | 205.11 | 266.5 | Upgrade
|
| Net Income | -2,079 | -1,031 | -277.58 | 955.14 | -426.17 | -401.33 | Upgrade
|
| Net Income to Common | -2,079 | -1,031 | -277.58 | 955.14 | -426.17 | -401.33 | Upgrade
|
| Shares Outstanding (Basic) | 31,866 | 30,001 | 30,001 | 30,001 | 30,001 | 30,001 | Upgrade
|
| Shares Outstanding (Diluted) | 31,866 | 30,001 | 30,001 | 30,001 | 30,001 | 30,001 | Upgrade
|
| Shares Change (YoY) | 13.25% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.07 | -0.03 | -0.01 | 0.03 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.03 | -0.01 | 0.03 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -751.9 | 967.95 | -101.28 | 226.2 | -2,318 | -2,269 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.03 | -0.00 | 0.01 | -0.08 | -0.08 | Upgrade
|
| Gross Margin | 12.80% | 16.53% | 27.41% | 47.88% | 20.58% | 11.73% | Upgrade
|
| Operating Margin | -31.88% | -16.93% | 1.10% | 38.30% | 0.38% | -15.71% | Upgrade
|
| Profit Margin | -29.04% | -16.42% | -4.63% | 16.06% | -15.42% | -19.68% | Upgrade
|
| Free Cash Flow Margin | -10.50% | 15.42% | -1.69% | 3.80% | -83.88% | -111.25% | Upgrade
|
| EBITDA | -951.32 | 397.26 | 864.4 | 2,716 | 344.94 | -60.5 | Upgrade
|
| EBITDA Margin | -13.29% | 6.33% | 14.41% | 45.66% | 12.48% | -2.97% | Upgrade
|
| D&A For EBITDA | 1,331 | 1,460 | 798.22 | 437.67 | 334.41 | 259.98 | Upgrade
|
| EBIT | -2,283 | -1,063 | 66.18 | 2,278 | 10.53 | -320.48 | Upgrade
|
| EBIT Margin | -31.88% | -16.93% | 1.10% | 38.30% | 0.38% | -15.71% | Upgrade
|
| Effective Tax Rate | - | - | - | 11.32% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.