Rusolovo (MOEX:ROLO)
0.6740
+0.0035 (0.52%)
At close: Jul 8, 2022
Rusolovo Balance Sheet
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 434.79 | 978.3 | 191.19 | 170.45 | 247.82 | Upgrade
|
Short-Term Investments | 52.19 | 67.85 | 4.04 | 4.04 | 4.04 | Upgrade
|
Cash & Short-Term Investments | 486.98 | 1,046 | 195.23 | 174.5 | 251.86 | Upgrade
|
Cash Growth | -53.45% | 435.85% | 11.88% | -30.72% | 185.93% | Upgrade
|
Accounts Receivable | 2,139 | 851.78 | 1,167 | 823.81 | 110 | Upgrade
|
Other Receivables | 602.65 | 650.36 | 274.42 | 381.03 | 249.87 | Upgrade
|
Receivables | 2,953 | 1,502 | 1,441 | 1,663 | 807.91 | Upgrade
|
Inventory | 4,617 | 3,564 | 2,857 | 2,388 | 2,328 | Upgrade
|
Prepaid Expenses | 49.73 | 48.25 | - | - | - | Upgrade
|
Other Current Assets | 155.1 | 208.36 | 179.7 | 141.36 | 140.66 | Upgrade
|
Total Current Assets | 8,261 | 6,369 | 4,674 | 4,367 | 3,528 | Upgrade
|
Property, Plant & Equipment | 24,450 | 17,010 | 14,869 | 10,789 | 9,551 | Upgrade
|
Other Intangible Assets | 6.24 | 42.59 | 42.83 | 36.89 | 39.11 | Upgrade
|
Long-Term Deferred Tax Assets | 235.68 | 104.03 | 102.04 | 66.13 | 115.48 | Upgrade
|
Other Long-Term Assets | 1,616 | 1,215 | 909.03 | 649.4 | 550 | Upgrade
|
Total Assets | 34,569 | 24,741 | 20,596 | 15,908 | 13,783 | Upgrade
|
Accounts Payable | 993.18 | 5,819 | 3,066 | 979.88 | 380.76 | Upgrade
|
Accrued Expenses | 314.15 | 299.66 | 284.81 | 412.04 | 214.11 | Upgrade
|
Short-Term Debt | - | - | - | - | 6.25 | Upgrade
|
Current Portion of Long-Term Debt | 5,403 | 981.34 | 758.15 | 736.87 | 20.44 | Upgrade
|
Current Portion of Leases | 231.87 | 129.54 | 26.19 | 37.59 | 55.5 | Upgrade
|
Current Income Taxes Payable | - | 0.19 | 0.54 | 4.19 | - | Upgrade
|
Current Unearned Revenue | 8.17 | 16.98 | 64.81 | 0.31 | 0.04 | Upgrade
|
Other Current Liabilities | 10,732 | 4,295 | 2,050 | 1,054 | 1,082 | Upgrade
|
Total Current Liabilities | 17,682 | 11,541 | 6,250 | 3,225 | 1,759 | Upgrade
|
Long-Term Debt | 9,265 | 7,117 | 6,476 | 6,363 | 7,184 | Upgrade
|
Long-Term Leases | 417.45 | 203.55 | 49.66 | 4.24 | 24.45 | Upgrade
|
Long-Term Deferred Tax Liabilities | 862.2 | 1,049 | 1,366 | 935.9 | 823.77 | Upgrade
|
Other Long-Term Liabilities | 50.52 | 40.77 | 38.46 | 33.94 | 27.63 | Upgrade
|
Total Liabilities | 28,278 | 19,952 | 14,180 | 10,562 | 9,819 | Upgrade
|
Common Stock | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | Upgrade
|
Additional Paid-In Capital | 4,683 | 1,735 | 1,735 | 460.8 | 460.8 | Upgrade
|
Retained Earnings | -3,519 | -1,164 | -133.07 | 144.5 | -810.64 | Upgrade
|
Total Common Equity | 4,164 | 3,572 | 4,602 | 3,605 | 2,650 | Upgrade
|
Minority Interest | 2,127 | 1,218 | 1,813 | 1,741 | 1,314 | Upgrade
|
Shareholders' Equity | 6,291 | 4,790 | 6,416 | 5,346 | 3,964 | Upgrade
|
Total Liabilities & Equity | 34,569 | 24,741 | 20,596 | 15,908 | 13,783 | Upgrade
|
Total Debt | 15,318 | 8,431 | 7,310 | 7,142 | 7,291 | Upgrade
|
Net Cash (Debt) | -14,831 | -7,385 | -7,115 | -6,967 | -7,039 | Upgrade
|
Net Cash Per Share | -0.49 | -0.25 | -0.24 | -0.23 | -0.23 | Upgrade
|
Filing Date Shares Outstanding | 3,000 | 30,001 | 30,001 | 30,001 | 30,001 | Upgrade
|
Total Common Shares Outstanding | 3,000 | 30,001 | 30,001 | 30,001 | 30,001 | Upgrade
|
Working Capital | -9,421 | -5,172 | -1,577 | 1,142 | 1,769 | Upgrade
|
Book Value Per Share | 1.39 | 0.12 | 0.15 | 0.12 | 0.09 | Upgrade
|
Tangible Book Value | 4,158 | 3,529 | 4,560 | 3,569 | 2,611 | Upgrade
|
Tangible Book Value Per Share | 1.39 | 0.12 | 0.15 | 0.12 | 0.09 | Upgrade
|
Buildings | 5,103 | 4,117 | 2,419 | 2,258 | 1,068 | Upgrade
|
Machinery | 4,529 | 3,322 | 1,901 | 1,564 | 1,442 | Upgrade
|
Construction In Progress | 6,593 | 5,650 | 5,573 | 3,604 | 3,352 | Upgrade
|
Updated Aug 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.