Rosseti, Public Joint Stock Company (MOEX: RSTI)

MOEX: RSTI Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Jul 7, 2022	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Market Capitalization	121,138	351,638	277,599	155,559	163,349	224,519
Market Cap Growth	-13.20%	26.67%	78.45%	-4.77%	-27.24%	203.81%
Enterprise Value	978,829	1,188,057	1,091,950	974,118	962,863	979,613
PE Ratio	2.07	8.02	3.62	1.71	1.82	3.01
PS Ratio	0.11	0.35	0.27	0.15	0.17	0.25
PB Ratio	0.09	0.22	0.18	0.10	0.12	0.17
P/FCF Ratio	11.42	-	11.21	8.68	-	-
P/OCF Ratio	0.90	1.49	1.08	0.65	0.77	1.28
EV/Sales Ratio	0.91	1.19	1.06	0.95	1.02	1.09
EV/EBITDA Ratio	3.24	4.53	3.82	3.32	3.21	3.50
EV/EBIT Ratio	6.12	8.99	6.66	5.42	4.93	5.83
EV/FCF Ratio	43.54	-	44.10	54.37	-	-
Debt / Equity Ratio	0.33	0.35	0.36	0.38	0.41	0.43
Debt / EBITDA Ratio	1.86	2.10	1.94	1.94	1.86	2.00
Debt / FCF Ratio	24.98	-	22.71	31.71	-	-
Quick Ratio	0.62	0.50	0.64	0.74	0.71	0.69
Current Ratio	0.83	0.67	0.77	0.94	0.89	0.83
Asset Turnover	0.39	0.37	0.40	0.42	0.41	0.41
Return on Equity (ROE)	5.25%	3.81%	6.84%	8.70%	9.06%	7.95%
Return on Assets (ROA)	3.59%	3.07%	3.96%	4.62%	5.29%	4.76%
Return on Capital (ROIC)	4.45%	3.81%	4.87%	5.63%	6.43%	5.81%
Earnings Yield	48.38%	12.48%	27.66%	58.49%	54.99%	33.23%
FCF Yield	18.56%	-0.06%	8.92%	11.52%	-2.03%	-9.18%
Dividend Yield	4.06%	1.43%	8.81%	1.70%	-	1.43%
Payout Ratio	8.48%	40.80%	6.50%	2.68%	10.73%	13.77%
Buyback Yield / Dilution	-	-	-1.93%	-1.63%	-21.52%
Total Shareholder Return	4.06%	1.43%	8.81%	-0.24%	-1.63%	-20.09%

Source: S&P Capital IQ. Utility template. Financial Sources.