United Company RUSAL, International (MOEX:RUAL)
Russia
· Delayed Price · Currency is RUB 55.83
-0.07 (-0.13%)
At close: Jul 8, 2022
MOEX:RUAL Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12,082 | 12,213 | 13,974 | 11,994 | 8,566 | Upgrade
|
| Revenue Growth (YoY) | -1.07% | -12.60% | 16.51% | 40.02% | -11.79% | Upgrade
|
| Cost of Revenue | 9,261 | 10,445 | 10,770 | 8,273 | 7,112 | Upgrade
|
| Gross Profit | 2,821 | 1,768 | 3,204 | 3,721 | 1,454 | Upgrade
|
| Selling, General & Admin | 1,543 | 1,358 | 1,466 | 1,220 | 1,022 | Upgrade
|
| Other Operating Expenses | 286 | 167 | 63 | 153 | 138 | Upgrade
|
| Operating Expenses | 1,855 | 1,551 | 1,605 | 1,501 | 1,187 | Upgrade
|
| Operating Income | 966 | 217 | 1,599 | 2,220 | 267 | Upgrade
|
| Interest Expense | -417 | -380 | -426 | -372 | -462 | Upgrade
|
| Interest & Investment Income | 121 | 93 | 115 | 63 | 33 | Upgrade
|
| Earnings From Equity Investments | 564 | 752 | 1,555 | 1,807 | 976 | Upgrade
|
| Currency Exchange Gain (Loss) | 283 | 51 | -219 | -29 | 118 | Upgrade
|
| Other Non Operating Income (Expenses) | 53 | -99 | -193 | -352 | -228 | Upgrade
|
| EBT Excluding Unusual Items | 1,570 | 634 | 2,431 | 3,337 | 704 | Upgrade
|
| Impairment of Goodwill | -51 | -48 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -114 | -94 | 18 | 445 | - | Upgrade
|
| Asset Writedown | -547 | -248 | -283 | -141 | 12 | Upgrade
|
| Pretax Income | 858 | 244 | 2,166 | 3,641 | 716 | Upgrade
|
| Income Tax Expense | 55 | -38 | 373 | 416 | -43 | Upgrade
|
| Net Income | 803 | 282 | 1,793 | 3,225 | 759 | Upgrade
|
| Net Income to Common | 803 | 282 | 1,793 | 3,225 | 759 | Upgrade
|
| Net Income Growth | 184.75% | -84.27% | -44.40% | 324.90% | -20.94% | Upgrade
|
| Shares Outstanding (Basic) | 15,193 | 15,193 | 15,193 | 15,193 | 15,193 | Upgrade
|
| Shares Outstanding (Diluted) | 15,193 | 15,193 | 15,193 | 15,193 | 15,193 | Upgrade
|
| EPS (Basic) | 0.05 | 0.02 | 0.12 | 0.21 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.02 | 0.12 | 0.21 | 0.05 | Upgrade
|
| EPS Growth | 184.75% | -84.27% | -44.40% | 324.90% | -20.94% | Upgrade
|
| Free Cash Flow | -849 | 738 | -1,614 | -18 | 214 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.05 | -0.11 | -0.00 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.020 | - | - | Upgrade
|
| Gross Margin | 23.35% | 14.48% | 22.93% | 31.02% | 16.97% | Upgrade
|
| Operating Margin | 7.99% | 1.78% | 11.44% | 18.51% | 3.12% | Upgrade
|
| Profit Margin | 6.65% | 2.31% | 12.83% | 26.89% | 8.86% | Upgrade
|
| Free Cash Flow Margin | -7.03% | 6.04% | -11.55% | -0.15% | 2.50% | Upgrade
|
| EBITDA | 1,486 | 782 | 2,015 | 2,884 | 858 | Upgrade
|
| EBITDA Margin | 12.30% | 6.40% | 14.42% | 24.04% | 10.02% | Upgrade
|
| D&A For EBITDA | 520 | 565 | 416 | 664 | 591 | Upgrade
|
| EBIT | 966 | 217 | 1,599 | 2,220 | 267 | Upgrade
|
| EBIT Margin | 7.99% | 1.78% | 11.44% | 18.51% | 3.12% | Upgrade
|
| Effective Tax Rate | 6.41% | - | 17.22% | 11.43% | - | Upgrade
|
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.