United Company RUSAL, International (MOEX:RUAL)

MOEX:RUAL Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 7, 2022	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	684,252	678,178	472,046	563,787	1,103,864	523,120
Market Cap Growth	43.67%	43.67%	-16.27%	-48.93%	111.02%	13.08%
Enterprise Value	1,216,543	1,366,535	1,032,134	988,343	1,401,748	952,611
Last Close Price	54.59	54.59	54.59	54.59	72.35	34.62
PE Ratio	7.81	7.74	18.62	4.31	4.56	9.32
PS Ratio	0.51	0.51	0.43	0.55	1.23	0.83
PB Ratio	0.55	0.55	0.48	0.63	1.40	1.08
P/TBV Ratio	0.69	0.69	0.61	0.80	1.81	1.71
P/FCF Ratio	-	7.12	-	-	33.06
P/OCF Ratio	12.86	12.86	2.98	-	12.84	6.48
EV/Sales Ratio	1.20	1.04	0.94	0.97	1.56	1.50
EV/EBITDA Ratio	7.07	8.42	14.68	6.73	6.48	15.01
EV/EBIT Ratio	9.48	12.96	52.91	8.48	8.41	48.25
EV/FCF Ratio	-13.13	-	15.56	-	-	60.20
Debt / Equity Ratio	0.71	0.71	0.72	0.77	0.64	1.20
Debt / EBITDA Ratio	5.36	5.36	10.10	4.72	2.34	8.94
Debt / FCF Ratio	-	-	10.70	-	-	36.65
Asset Turnover	0.55	0.55	0.53	0.61	0.63	0.49
Inventory Turnover	2.29	2.29	2.58	2.63	2.77	2.99
Quick Ratio	0.52	0.52	1.10	1.09	0.95	1.19
Current Ratio	1.24	1.24	2.14	2.20	1.84	2.11
Return on Equity (ROE)	7.22%	7.22%	2.42%	15.71%	37.79%	11.42%
Return on Assets (ROA)	2.77%	2.77%	0.59%	4.39%	7.25%	0.95%
Return on Capital (ROIC)	3.17%	3.17%	0.67%	5.11%	8.76%	1.13%
Return on Capital Employed (ROCE)	6.30%	6.30%	1.20%	8.00%	13.60%	1.80%
Earnings Yield	12.81%	12.93%	5.37%	23.18%	21.92%	10.73%
FCF Yield	-13.54%	-13.67%	14.05%	-20.87%	-0.12%	3.02%
Dividend Yield	0.00%	-	-	2.67%	-	-
Payout Ratio	0.00%	-	-	16.84%	-	-
Total Shareholder Return	-	-	2.67%	-	-

Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.