RZSB Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016	2015 - 2011
Period Ending	Jul '22 Jul 7, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016	2015 - 2011
Market Capitalization	3,191	2,024	971	629	668	453	Upgrade
Market Cap Growth	95.18%	108.53%	54.28%	-5.88%	47.49%	-22.61%	Upgrade
Enterprise Value	2,543	1,702	770	427	279	85	Upgrade
PE Ratio	6.32	6.06	7.62	5.76	8.95	14.90	Upgrade
PS Ratio	0.30	0.18	0.09	0.06	0.07	0.05	Upgrade
PB Ratio	4.26	2.58	1.68	1.12	1.26	0.94	Upgrade
P/FCF Ratio	-	4.65	5.57	8.52	-	20.24	Upgrade
P/OCF Ratio	-	4.54	5.02	6.68	-	8.26	Upgrade
EV/Sales Ratio	0.21	0.15	0.07	0.04	0.03	0.01	Upgrade
EV/EBITDA Ratio	5.66	6.73	5.80	47.80	-	-	Upgrade
EV/EBIT Ratio	5.89	7.30	6.96	-	-	-	Upgrade
EV/FCF Ratio	-	3.91	4.42	5.79	-	3.79	Upgrade
Quick Ratio	1.43	1.31	1.11	1.13	1.12	1.04	Upgrade
Current Ratio	1.50	1.35	1.15	1.18	1.16	1.07	Upgrade
Asset Turnover	7.88	7.30	8.27	8.45	7.61	6.87	Upgrade
Return on Equity (ROE)	66.26%	49.02%	22.33%	20.01%	14.75%	6.49%	Upgrade
Return on Assets (ROA)	17.51%	9.37%	5.21%	-0.57%	-2.67%	-2.06%	Upgrade
Return on Capital (ROIC)	35.37%	21.42%	12.13%	-1.29%	-6.74%	-5.68%	Upgrade
Earnings Yield	13.71%	16.49%	13.12%	17.37%	11.17%	6.71%	Upgrade
FCF Yield	21.51%	17.97%	11.74%	-16.01%	4.94%	Upgrade
Dividend Yield	9.41%	18.00%	16.79%	25.16%	17.92%	11.42%	Upgrade
Payout Ratio	0.00%	37.15%	84.30%	66.60%	39.58%	0.01%	Upgrade
Total Shareholder Return	9.41%	18.00%	16.79%	25.16%	17.92%	11.42%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.