MOEX:SAGO Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '22 Jul 7, 2022	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,282	4,212	4,212	4,282	4,148	2,081
Market Cap Growth	-	-	-1.65%	3.24%	99.32%	58.06%
Enterprise Value	1,384	-160	-167	1,262	2,276	781
PE Ratio	2.39	2.22	2.36	3.77	4.93	3.30
PS Ratio	0.08	0.09	0.10	0.11	0.10	0.05
PB Ratio	0.43	0.47	0.55	0.67	0.75	0.45
P/FCF Ratio	17.98	6.67	2.64	2.64	4.77	2.42
P/OCF Ratio	5.68	3.67	2.25	2.17	3.32	1.75
EV/Sales Ratio	0.03	-	-	0.03	0.06	0.02
EV/FCF Ratio	5.81	-	-	0.78	2.62	0.91
Debt / Equity Ratio	0.04	0.05	0.02	0.04	-	-
Debt / EBITDA Ratio	-	-	0.20	-	-	-
Debt / FCF Ratio	1.61	0.66	0.09	0.14	-	-
Quick Ratio	2.54	2.41	2.10	1.79	1.61	1.35
Current Ratio	2.57	2.45	2.13	1.91	1.77	1.49
Asset Turnover	-	3.69	3.86	4.09	4.49	4.84
Return on Equity (ROE)	-	22.80%	25.26%	18.98%	16.45%	14.47%
Return on Assets (ROA)	-	-2.65%	1.48%	-3.24%	-7.68%	-4.21%
Return on Capital Employed (ROCE)	-7.30%	-5.80%	3.30%	-7.50%	-19.10%	-11.60%
Earnings Yield	41.11%	45.11%	42.40%	26.56%	20.29%	30.30%
FCF Yield	5.56%	15.00%	37.86%	37.94%	20.98%	41.23%
Dividend Yield	-	19.34%	19.34%	10.74%	-	-
Payout Ratio	-	47.09%	27.83%	-	-	-
Buyback Yield / Dilution	1.65%	0.41%	-	-	-	-
Total Shareholder Return	1.65%	19.75%	19.34%	10.74%	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.