Public Joint-Stock Energy and Electrification Company Samaraenergo (MOEX: SAGO)

SAGO Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jul 7, 2022	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	4,282	4,212	4,282	4,148	2,081	1,316
Market Cap Growth	-1.65%	-1.65%	3.24%	99.32%	58.06%	10.06%
Enterprise Value	1,384	-167	1,262	2,276	781	686
PE Ratio	2.80	2.40	3.77	4.93	3.30	3.07
PS Ratio	0.09	0.10	0.11	0.10	0.05	0.03
PB Ratio	0.57	0.55	0.67	0.75	0.45	0.33
P/FCF Ratio	3.38	2.64	2.64	4.77	2.43	2.50
P/OCF Ratio	2.90	2.25	2.18	3.32	1.75	1.44
EV/Sales Ratio	0.03	-	0.03	0.06	0.02	0.02
EV/EBITDA Ratio	4.94	-	-	-	-	-
EV/FCF Ratio	1.11	-	0.78	2.61	0.91	1.30
Debt / Equity Ratio	0.06	0.02	0.04	-	-	-
Debt / EBITDA Ratio	1.66	0.20	-	-	-	-
Debt / FCF Ratio	0.37	0.09	0.14	-	-	-
Quick Ratio	2.27	2.00	1.79	1.61	1.35	1.14
Current Ratio	2.30	2.14	1.91	1.77	1.49	1.29
Asset Turnover	4.17	3.86	4.09	4.49	4.84	5.79
Return on Equity (ROE)	21.17%	25.25%	18.98%	16.45%	14.47%	11.87%
Return on Assets (ROA)	-0.67%	1.49%	-3.24%	-7.68%	-4.22%	-4.86%
Return on Capital (ROIC)	-0.98%	2.35%	-5.28%	-13.31%	-7.94%	-9.90%
Earnings Yield	35.67%	42.40%	26.56%	20.28%	30.30%	32.60%
FCF Yield	29.06%	37.86%	37.94%	20.98%	41.23%	40.04%
Dividend Yield	19.34%	19.34%	10.74%	-	-	-
Payout Ratio	90.28%	27.83%	-	-	-	-
Total Shareholder Return	19.34%	19.34%	10.74%	-	-	-

Source: S&P Capital IQ. Utility template. Financial Sources.