Gazprom Neft (MOEX:SIBN)
Russia
· Delayed Price · Currency is RUB 390.30
+2.35 (0.61%)
At close: Jul 8, 2022
Gazprom Neft Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,827,667 | 3,318,853 | 3,412,129 | 2,971,777 | 1,709,244 | Upgrade
|
| Other Revenue | 272,041 | 201,106 | - | 96,665 | 80,027 | Upgrade
|
| Revenue | 4,099,708 | 3,519,959 | 3,412,129 | 3,068,442 | 1,789,271 | Upgrade
|
| Revenue Growth (YoY) | 16.47% | 3.16% | 11.20% | 71.49% | -25.92% | Upgrade
|
| Cost of Revenue | 1,715,338 | 1,364,245 | 315,290 | 1,334,597 | 687,028 | Upgrade
|
| Gross Profit | 2,384,370 | 2,155,714 | 3,096,839 | 1,733,845 | 1,102,243 | Upgrade
|
| Selling, General & Admin | 150,169 | 170,433 | - | 132,328 | 115,926 | Upgrade
|
| Other Operating Expenses | 1,084,630 | 899,657 | 1,916,094 | 818,206 | 623,935 | Upgrade
|
| Operating Expenses | 1,705,533 | 1,434,665 | 2,226,487 | 1,179,027 | 963,006 | Upgrade
|
| Operating Income | 678,837 | 721,049 | 870,352 | 554,818 | 139,237 | Upgrade
|
| Interest Expense | -70,969 | -43,041 | - | -19,112 | -22,806 | Upgrade
|
| Interest & Investment Income | 54,857 | 35,195 | - | 17,973 | 7,877 | Upgrade
|
| Earnings From Equity Investments | 65,952 | 102,205 | 88,597 | 102,402 | 48,047 | Upgrade
|
| Currency Exchange Gain (Loss) | -27,000 | -34,303 | - | 4,765 | -23,654 | Upgrade
|
| Other Non Operating Income (Expenses) | -17,192 | -13,478 | -64,601 | -16,326 | 3,041 | Upgrade
|
| EBT Excluding Unusual Items | 684,485 | 767,627 | 894,348 | 644,520 | 151,742 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -11,553 | -8,272 | Upgrade
|
| Pretax Income | 684,485 | 767,627 | 894,348 | 632,967 | 143,470 | Upgrade
|
| Income Tax Expense | 183,723 | 130,111 | 157,886 | 113,604 | 22,837 | Upgrade
|
| Earnings From Continuing Operations | 500,762 | 637,516 | 736,462 | 519,363 | 120,633 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 21,823 | - | - | Upgrade
|
| Net Income to Company | 500,762 | 637,516 | 758,285 | 519,363 | 120,633 | Upgrade
|
| Minority Interest in Earnings | -21,312 | 3,594 | -6,812 | -15,918 | -2,934 | Upgrade
|
| Net Income | 479,450 | 641,110 | 751,473 | 503,445 | 117,699 | Upgrade
|
| Net Income to Common | 479,450 | 641,110 | 751,473 | 503,445 | 117,699 | Upgrade
|
| Net Income Growth | -25.22% | -14.69% | 49.27% | 327.74% | -70.59% | Upgrade
|
| Shares Outstanding (Basic) | 4,718 | 4,718 | 4,718 | 4,718 | 4,718 | Upgrade
|
| Shares Outstanding (Diluted) | 4,718 | 4,718 | 4,718 | 4,718 | 4,718 | Upgrade
|
| EPS (Basic) | 101.62 | 135.89 | 159.28 | 106.71 | 24.95 | Upgrade
|
| EPS (Diluted) | 101.62 | 135.89 | 159.28 | 106.71 | 24.95 | Upgrade
|
| EPS Growth | -25.22% | -14.69% | 49.27% | 327.74% | -70.59% | Upgrade
|
| Free Cash Flow | 318,286 | 400,536 | 793,153 | 500,090 | 103,531 | Upgrade
|
| Free Cash Flow Per Share | 67.46 | 84.89 | 168.11 | 106.00 | 21.94 | Upgrade
|
| Dividend Per Share | - | 102.430 | - | 56.000 | 15.000 | Upgrade
|
| Dividend Growth | - | - | - | 273.33% | -60.48% | Upgrade
|
| Gross Margin | 58.16% | 61.24% | 90.76% | 56.51% | 61.60% | Upgrade
|
| Operating Margin | 16.56% | 20.48% | 25.51% | 18.08% | 7.78% | Upgrade
|
| Profit Margin | 11.70% | 18.21% | 22.02% | 16.41% | 6.58% | Upgrade
|
| Free Cash Flow Margin | 7.76% | 11.38% | 23.24% | 16.30% | 5.79% | Upgrade
|
| EBITDA | 1,149,571 | 1,085,624 | 1,180,745 | 770,771 | 350,804 | Upgrade
|
| EBITDA Margin | 28.04% | 30.84% | 34.60% | 25.12% | 19.61% | Upgrade
|
| D&A For EBITDA | 470,734 | 364,575 | 310,393 | 215,953 | 211,567 | Upgrade
|
| EBIT | 678,837 | 721,049 | 870,352 | 554,818 | 139,237 | Upgrade
|
| EBIT Margin | 16.56% | 20.48% | 25.51% | 18.08% | 7.78% | Upgrade
|
| Effective Tax Rate | 26.84% | 16.95% | 17.65% | 17.95% | 15.92% | Upgrade
|
| Revenue as Reported | 4,099,708 | 3,519,959 | - | 3,068,442 | 1,999,620 | Upgrade
|
Updated Mar 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.