Sakhalinenergo Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jul '22 Jul 7, 2022	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	3,588	5,359	3,588	4,621	2,672	2,285
Market Cap Growth	-	49.36%	-22.36%	72.91%	16.94%	80.67%
Enterprise Value	29,382	19,812	29,382	30,415	24,434	9,076
PE Ratio	3.38	3.15	-	-	-	1.97
PS Ratio	0.19	0.28	0.23	0.29	0.18	0.18
PB Ratio	0.21	0.32	0.31	0.47	0.99	0.43
P/FCF Ratio	-	-	-	2.40	3.91	1.42
P/OCF Ratio	0.57	0.85	2.01	0.90	0.71	0.56
EV/Sales Ratio	1.52	1.02	1.89	1.93	1.65	0.73
EV/EBITDA Ratio	5.35	4.98	10.59	6.82	7.39	3.43
EV/EBIT Ratio	11.38	7.66	19.80	8.57	9.74	5.02
EV/FCF Ratio	-8.24	-	-	15.77	35.72	5.63
Debt / Equity Ratio	0.90	0.90	1.21	2.58	9.47	4.55
Debt / EBITDA Ratio	2.77	2.77	3.88	4.43	5.70	7.23
Debt / FCF Ratio	-	-	-	13.11	37.53	15.09
Quick Ratio	0.31	0.31	0.64	0.71	0.55	0.49
Current Ratio	0.60	0.60	1.25	0.92	0.70	0.60
Asset Turnover	0.59	0.59	0.46	0.44	0.45	0.55
Return on Equity (ROE)	12.02%	12.02%	-59.20%	-0.03%	-65.80%	31.89%
Return on Assets (ROA)	4.95%	4.95%	2.74%	6.25%	4.75%	4.99%
Return on Capital Employed (ROCE)	9.30%	9.30%	6.50%	10.90%	9.80%	7.10%
Earnings Yield	47.44%	31.76%	-175.46%	-0.04%	-99.09%	50.71%
FCF Yield	-99.39%	-66.54%	-90.44%	41.75%	25.60%	70.49%
Buyback Yield / Dilution	-33.04%	-33.04%	-28.01%	-119.76%	-48.57%	-21.33%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.