Publichnoye aktsionernoye obshchestvo Stavropol'energosbyt (MOEX:STSB)
Russia
· Delayed Price · Currency is RUB 0.6910
-0.0020 (-0.29%)
At close: Jul 8, 2022
MOEX:STSB Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 27,371 | 24,593 | 22,233 | 21,113 | 19,480 | Upgrade
|
| Revenue Growth (YoY) | 11.30% | 10.62% | 5.31% | 8.38% | - | Upgrade
|
| Selling, General & Admin | 12,127 | 10,745 | 9,536 | - | - | Upgrade
|
| Provision for Bad Debts | 2.26 | 3.05 | 6.91 | 178.5 | 183.56 | Upgrade
|
| Other Operating Expenses | 13,946 | 12,887 | 11,822 | 20,637 | 19,015 | Upgrade
|
| Total Operating Expenses | 26,076 | 23,636 | 21,364 | 20,816 | 19,198 | Upgrade
|
| Operating Income | 1,296 | 956.81 | 868.4 | 296.77 | 281.26 | Upgrade
|
| Interest Expense | -164.65 | -97.94 | -102.3 | -105.95 | -141.54 | Upgrade
|
| Interest Income | 311.04 | 102.67 | 30.15 | 50.82 | 53.76 | Upgrade
|
| Net Interest Expense | 146.39 | 4.74 | -72.15 | -55.13 | -87.79 | Upgrade
|
| Income (Loss) on Equity Investments | 73.75 | 3.93 | 3.81 | 87.61 | 70.51 | Upgrade
|
| Other Non-Operating Income (Expenses) | -55.72 | -230.67 | -286.17 | 24.4 | 3.7 | Upgrade
|
| EBT Excluding Unusual Items | 1,460 | 734.8 | 513.89 | 353.65 | 267.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.72 | 0.61 | 4.28 | 3.8 | 0.3 | Upgrade
|
| Other Unusual Items | 69.41 | 41.44 | 47.27 | - | - | Upgrade
|
| Pretax Income | 1,531 | 776.86 | 565.43 | 357.45 | 267.98 | Upgrade
|
| Income Tax Expense | 298.47 | 165.43 | 121.07 | 59.54 | 39.9 | Upgrade
|
| Net Income | 1,233 | 611.43 | 444.36 | 297.91 | 228.08 | Upgrade
|
| Preferred Dividends & Other Adjustments | 123.27 | 61.14 | - | - | - | Upgrade
|
| Net Income to Common | 1,109 | 550.29 | 444.36 | 297.91 | 228.08 | Upgrade
|
| Net Income Growth | 101.60% | 37.60% | 49.16% | 30.61% | - | Upgrade
|
| Shares Outstanding (Basic) | 859 | 859 | 859 | 1,284 | 859 | Upgrade
|
| Shares Outstanding (Diluted) | 859 | 859 | 859 | 1,284 | 859 | Upgrade
|
| Shares Change (YoY) | - | - | -33.10% | 49.47% | - | Upgrade
|
| EPS (Basic) | 1.29 | 0.64 | 0.52 | 0.23 | 0.27 | Upgrade
|
| EPS (Diluted) | 1.29 | 0.64 | 0.52 | 0.23 | 0.27 | Upgrade
|
| EPS Growth | 101.60% | 23.84% | 122.95% | -12.62% | - | Upgrade
|
| Free Cash Flow | 1,123 | 671.47 | 852.27 | 741.02 | 366.2 | Upgrade
|
| Free Cash Flow Per Share | 1.31 | 0.78 | 0.99 | 0.58 | 0.43 | Upgrade
|
| Dividend Per Share | - | 0.312 | - | - | - | Upgrade
|
| Profit Margin | 4.05% | 2.24% | 2.00% | 1.41% | 1.17% | Upgrade
|
| Free Cash Flow Margin | 4.10% | 2.73% | 3.83% | 3.51% | 1.88% | Upgrade
|
| EBITDA | 1,393 | 1,017 | 903.29 | 324.38 | 312.62 | Upgrade
|
| EBITDA Margin | 5.09% | 4.13% | 4.06% | 1.54% | 1.60% | Upgrade
|
| D&A For EBITDA | 97.58 | 60 | 34.89 | 27.62 | 31.36 | Upgrade
|
| EBIT | 1,296 | 956.81 | 868.4 | 296.77 | 281.26 | Upgrade
|
| EBIT Margin | 4.73% | 3.89% | 3.91% | 1.41% | 1.44% | Upgrade
|
| Effective Tax Rate | 19.49% | 21.29% | 21.41% | 16.66% | 14.89% | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.