STSB Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jul '22 Jul 7, 2022	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Jan '20 Jan 1, 2020	2019 - 2015
Market Capitalization	594	594	594	593	455	304	Upgrade
Market Cap Growth	0%	0%	0.07%	30.41%	49.79%	46.07%	Upgrade
Enterprise Value	1,305	306	1,486	1,496	1,571	1,758	Upgrade
PE Ratio	-	1.08	1.34	1.99	1.99	-	Upgrade
PS Ratio	0.02	0.02	0.03	0.03	0.02	-	Upgrade
PB Ratio	0.24	0.29	0.40	0.65	0.57	-	Upgrade
P/FCF Ratio	-	0.88	0.70	0.80	1.24	-	Upgrade
P/OCF Ratio	-	0.60	0.59	0.76	1.16	-	Upgrade
EV/Sales Ratio	0.05	0.01	0.07	0.07	0.08	-	Upgrade
EV/EBITDA Ratio	1.00	0.30	1.64	4.61	5.02	-	Upgrade
EV/EBIT Ratio	1.09	0.32	1.71	5.04	5.58	-	Upgrade
EV/FCF Ratio	-	0.46	1.74	2.02	4.29	-	Upgrade
Debt / Equity Ratio	0.20	0.25	0.34	1.18	1.39	-	Upgrade
Debt / EBITDA Ratio	0.41	0.48	0.54	3.34	3.52	-	Upgrade
Debt / FCF Ratio	-	0.74	0.59	1.46	3.01	-	Upgrade
Quick Ratio	1.31	1.25	1.09	-	0.96	-	Upgrade
Current Ratio	1.33	1.28	1.11	-	0.97	-	Upgrade
Asset Turnover	5.68	6.09	-	-	-	-	Upgrade
Return on Equity (ROE)	40.62%	34.94%	37.31%	34.86%	-	-	Upgrade
Return on Assets (ROA)	15.41%	14.80%	-	-	-	-	Upgrade
Return on Capital (ROIC)	26.25%	26.58%	27.37%	9.53%	-	-	Upgrade
Earnings Yield	149.55%	103.00%	74.86%	50.22%	50.14%	-	Upgrade
FCF Yield	113.11%	143.57%	124.92%	80.50%	-	Upgrade
Dividend Yield	0.00%	45.18%	-	-	-	-	Upgrade
Payout Ratio	0.00%	6.74%	4.63%	5.00%	2.99%	-	Upgrade
Buyback Yield / Dilution	-	33.10%	-49.47%	-	-	Upgrade
Total Shareholder Return	45.18%	33.10%	-49.47%	-	-	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.