Sollers Public Joint Stock Company (MOEX: SVAV)
Russia
· Delayed Price · Currency is RUB 177.50
+5.50 (3.20%)
At close: Jul 8, 2022
SVAV Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 82,289 | 82,289 | 91,709 | 65,985 | 57,839 | 39,479 | Upgrade
|
| Revenue Growth (YoY) | -3.96% | -10.27% | 38.98% | 14.08% | 46.51% | 10.39% | Upgrade
|
| Cost of Revenue | 66,668 | 66,668 | 77,345 | 57,234 | 49,659 | 34,126 | Upgrade
|
| Gross Profit | 15,621 | 15,621 | 14,364 | 8,751 | 8,180 | 5,353 | Upgrade
|
| Selling, General & Admin | 10,585 | 10,585 | 8,624 | 8,764 | 7,823 | 6,142 | Upgrade
|
| Other Operating Expenses | -1,849 | -1,849 | 262 | 143 | 200 | 277 | Upgrade
|
| Operating Expenses | 8,736 | 8,736 | 8,886 | 8,907 | 8,023 | 6,419 | Upgrade
|
| Operating Income | 6,885 | 6,885 | 5,478 | -156 | 157 | -1,066 | Upgrade
|
| Interest Expense | -91 | -91 | -779 | -1,141 | -1,467 | -698 | Upgrade
|
| Earnings From Equity Investments | -196 | -196 | 408 | -19 | 405 | 232 | Upgrade
|
| Currency Exchange Gain (Loss) | -644 | -644 | 212 | -673 | 151 | -296 | Upgrade
|
| Other Non Operating Income (Expenses) | -13 | -13 | 51 | -47 | -726 | 1,746 | Upgrade
|
| EBT Excluding Unusual Items | 5,941 | 5,941 | 5,370 | -2,036 | -1,480 | -82 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -19 | 42 | 511 | 16 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -113 | -403 | -528 | 27 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2,200 | - | Upgrade
|
| Pretax Income | 5,941 | 5,941 | 5,238 | -2,397 | 703 | -39 | Upgrade
|
| Income Tax Expense | 1,007 | 1,007 | 693 | -652 | -646 | -85 | Upgrade
|
| Earnings From Continuing Operations | 4,934 | 4,934 | 4,545 | -1,745 | 1,349 | 46 | Upgrade
|
| Minority Interest in Earnings | -3 | -3 | -2,116 | -380 | -1,221 | -14 | Upgrade
|
| Net Income | 4,931 | 4,931 | 2,429 | -2,125 | 128 | 32 | Upgrade
|
| Net Income to Common | 4,931 | 4,931 | 2,429 | -2,125 | 128 | 32 | Upgrade
|
| Net Income Growth | 466.13% | 103.01% | - | - | 300.00% | -96.76% | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 33 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 33 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | -5.58% | -4.34% | -4.79% | - | - | - | Upgrade
|
| EPS (Basic) | 157.99 | 157.99 | 74.45 | -62.01 | 3.74 | 0.93 | Upgrade
|
| EPS (Diluted) | 157.99 | 157.99 | 74.44 | -62.02 | 3.73 | 0.93 | Upgrade
|
| EPS Growth | 499.59% | 112.24% | - | - | 299.46% | -96.76% | Upgrade
|
| Free Cash Flow | -4,652 | -4,652 | 10,145 | -4,578 | 36 | 5,258 | Upgrade
|
| Free Cash Flow Per Share | -149.05 | -149.05 | 310.94 | -133.59 | 1.05 | 153.43 | Upgrade
|
| Dividend Per Share | 89.000 | 89.000 | - | - | - | - | Upgrade
|
| Gross Margin | 18.98% | 18.98% | 15.66% | 13.26% | 14.14% | 13.56% | Upgrade
|
| Operating Margin | 8.37% | 8.37% | 5.97% | -0.24% | 0.27% | -2.70% | Upgrade
|
| Profit Margin | 5.99% | 5.99% | 2.65% | -3.22% | 0.22% | 0.08% | Upgrade
|
| Free Cash Flow Margin | -5.65% | -5.65% | 11.06% | -6.94% | 0.06% | 13.32% | Upgrade
|
| EBITDA | 9,093 | 9,093 | 8,197 | 2,851 | 2,353 | 194 | Upgrade
|
| EBITDA Margin | 11.05% | 11.05% | 8.94% | 4.32% | 4.07% | 0.49% | Upgrade
|
| D&A For EBITDA | 2,208 | 2,208 | 2,719 | 3,007 | 2,196 | 1,260 | Upgrade
|
| EBIT | 6,885 | 6,885 | 5,478 | -156 | 157 | -1,066 | Upgrade
|
| EBIT Margin | 8.37% | 8.37% | 5.97% | -0.24% | 0.27% | -2.70% | Upgrade
|
| Effective Tax Rate | 16.95% | 16.95% | 13.23% | - | - | - | Upgrade
|
| Advertising Expenses | - | - | 120 | 320 | 660 | 514 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.