Sollers Public Joint Stock Company (MOEX:SVAV)
177.50
+5.50 (3.20%)
At close: Jul 8, 2022
MOEX:SVAV Balance Sheet
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
Cash & Equivalents | 8,300 | 9,313 | 15,343 | 9,825 | 6,689 | Upgrade
|
Cash & Short-Term Investments | 8,300 | 9,313 | 15,343 | 9,825 | 6,689 | Upgrade
|
Cash Growth | -10.88% | -39.30% | 56.16% | 46.88% | 2859.73% | Upgrade
|
Accounts Receivable | 2,970 | 2,654 | 5,647 | 6,014 | 4,385 | Upgrade
|
Other Receivables | 11,013 | 5,597 | 8,745 | 8,950 | 8,061 | Upgrade
|
Receivables | 13,983 | 8,251 | 14,392 | 14,964 | 12,446 | Upgrade
|
Inventory | 14,449 | 12,032 | 8,609 | 6,700 | 7,475 | Upgrade
|
Prepaid Expenses | 688 | 594 | 17 | 11 | 10 | Upgrade
|
Restricted Cash | 2,989 | 8,875 | 502 | 1,443 | 3,918 | Upgrade
|
Other Current Assets | 3,758 | 2,550 | 496 | 408 | 485 | Upgrade
|
Total Current Assets | 44,167 | 41,615 | 39,359 | 33,351 | 31,023 | Upgrade
|
Property, Plant & Equipment | 21,681 | 18,389 | 21,472 | 23,147 | 23,305 | Upgrade
|
Long-Term Investments | 1,770 | 1,426 | 1,503 | 1,890 | 1,949 | Upgrade
|
Goodwill | 1,484 | 1,484 | 1,484 | 1,484 | 1,484 | Upgrade
|
Other Intangible Assets | 475 | 439 | 1,973 | 2,236 | 2,597 | Upgrade
|
Long-Term Deferred Tax Assets | 705 | 738 | 998 | 1,164 | 653 | Upgrade
|
Long-Term Deferred Charges | 5,152 | 3,678 | 4,962 | 4,090 | 3,798 | Upgrade
|
Other Long-Term Assets | 2,805 | 2,842 | 491 | 189 | 149 | Upgrade
|
Total Assets | 78,239 | 70,611 | 72,242 | 67,551 | 64,958 | Upgrade
|
Accounts Payable | 14,258 | 12,321 | 20,700 | 17,392 | 20,440 | Upgrade
|
Accrued Expenses | 15,161 | 10,908 | 8,102 | 7,134 | 5,396 | Upgrade
|
Short-Term Debt | - | - | - | - | 6,574 | Upgrade
|
Current Portion of Long-Term Debt | 6,834 | 7,189 | 7,905 | 6,766 | - | Upgrade
|
Current Portion of Leases | 65 | 59 | 96 | 86 | 27 | Upgrade
|
Current Income Taxes Payable | 43 | 55 | 35 | 5 | 7 | Upgrade
|
Other Current Liabilities | 4,339 | 7,412 | 3,237 | 2,653 | 3,083 | Upgrade
|
Total Current Liabilities | 40,700 | 37,944 | 40,075 | 34,036 | 35,527 | Upgrade
|
Long-Term Debt | 7,400 | 5,095 | 1,905 | 5,539 | 586 | Upgrade
|
Long-Term Leases | 372 | 210 | 465 | 546 | 116 | Upgrade
|
Long-Term Unearned Revenue | 3,778 | 3,007 | 1,668 | 1,799 | 1,058 | Upgrade
|
Long-Term Deferred Tax Liabilities | 942 | 192 | 229 | 400 | 695 | Upgrade
|
Other Long-Term Liabilities | 45 | 92 | 170 | - | - | Upgrade
|
Total Liabilities | 53,237 | 46,540 | 44,512 | 42,320 | 37,982 | Upgrade
|
Common Stock | 495 | 495 | 530 | 530 | 530 | Upgrade
|
Additional Paid-In Capital | 6,280 | 6,280 | 5,976 | 5,976 | 5,976 | Upgrade
|
Retained Earnings | 9,209 | 8,284 | 12,548 | 10,119 | 12,244 | Upgrade
|
Treasury Stock | - | - | -457 | - | - | Upgrade
|
Total Common Equity | 15,984 | 15,059 | 18,597 | 16,625 | 18,750 | Upgrade
|
Minority Interest | 9,018 | 9,012 | 9,133 | 8,606 | 8,226 | Upgrade
|
Shareholders' Equity | 25,002 | 24,071 | 27,730 | 25,231 | 26,976 | Upgrade
|
Total Liabilities & Equity | 78,239 | 70,611 | 72,242 | 67,551 | 64,958 | Upgrade
|
Total Debt | 14,671 | 12,553 | 10,371 | 12,937 | 7,303 | Upgrade
|
Net Cash (Debt) | -6,371 | -3,240 | 4,972 | -3,112 | -614 | Upgrade
|
Net Cash Per Share | -202.34 | -103.81 | 152.39 | -90.81 | -17.92 | Upgrade
|
Filing Date Shares Outstanding | 31.49 | 31.49 | 32.56 | 34.27 | 34.27 | Upgrade
|
Total Common Shares Outstanding | 31.49 | 31.49 | 32.56 | 34.27 | 34.27 | Upgrade
|
Working Capital | 3,467 | 3,671 | -716 | -685 | -4,504 | Upgrade
|
Book Value Per Share | 507.65 | 478.28 | 571.22 | 485.12 | 547.13 | Upgrade
|
Tangible Book Value | 14,025 | 13,136 | 15,140 | 12,905 | 14,669 | Upgrade
|
Tangible Book Value Per Share | 445.44 | 417.20 | 465.04 | 376.57 | 428.04 | Upgrade
|
Land | 7,810 | 7,711 | 8,046 | 8,002 | 8,194 | Upgrade
|
Machinery | 25,317 | 22,027 | 22,120 | 22,491 | 22,890 | Upgrade
|
Construction In Progress | 3,729 | 2,808 | 2,349 | 1,985 | 384 | Upgrade
|
Updated Apr 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.