Territorial Generation Company No. 14 (MOEX:TGKN)
Russia flag Russia · Delayed Price · Currency is RUB
0.0025
0.00 (0.00%)
At close: Jul 8, 2022

MOEX:TGKN Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2013 - 2017
Period Ending
Jun '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2013 - 2017
Operating Revenue
15,65114,35713,02312,79312,84913,092
Upgrade
Other Revenue
1,089982.8111.2439.2145.6979.22
Upgrade
Revenue
16,74015,34013,13412,83312,99513,172
Upgrade
Revenue Growth (YoY)
24.94%16.80%2.35%-1.25%-1.34%4.01%
Upgrade
Fuel & Purchased Power
6,5976,1775,5025,2265,4525,495
Upgrade
Operations & Maintenance
-370.6-949.17929.5885.67905.11
Upgrade
Selling, General & Admin
--35.28.3953.68123.2
Upgrade
Depreciation & Amortization
894.24938.161,044856.791,1631,058
Upgrade
Provision for Bad Debts
-15.46--247.56400.65--
Upgrade
Other Operating Expenses
7,9057,2595,4445,2365,0965,458
Upgrade
Total Operating Expenses
15,01014,37412,72712,65812,65113,040
Upgrade
Operating Income
1,730966.14406.61174.72344.41131.8
Upgrade
Interest Expense
-204.55-212.62-130.09-173.98-180.45-209.85
Upgrade
Interest Income
-57.02-18.7212.8818.919.02
Upgrade
Net Interest Expense
-261.57-212.62-111.37-161.1-161.54-190.83
Upgrade
Other Non-Operating Income (Expenses)
36.897.0410.83432.17239.95372.36
Upgrade
EBT Excluding Unusual Items
1,505850.56306.07445.79422.82313.33
Upgrade
Gain (Loss) on Sale of Investments
-----81.27-199.69
Upgrade
Gain (Loss) on Sale of Assets
-6.34-30.0751.5--
Upgrade
Asset Writedown
4.564.56-93.94-87.36-70.64-
Upgrade
Legal Settlements
----170.569.96
Upgrade
Other Unusual Items
101.69-----
Upgrade
Pretax Income
1,535855.12242.2409.94441.48123.6
Upgrade
Income Tax Expense
402.69290.97114.71129.72144.8391.38
Upgrade
Net Income
1,133564.16127.49280.22296.6532.22
Upgrade
Net Income to Common
1,133564.16127.49280.22296.6532.22
Upgrade
Net Income Growth
1647.83%342.50%-54.50%-5.54%820.62%-91.80%
Upgrade
Shares Outstanding (Basic)
1,338,3061,343,2331,357,9461,357,9461,357,9461,357,946
Upgrade
Shares Outstanding (Diluted)
1,338,3061,343,2331,357,9461,357,9461,357,9461,357,946
Upgrade
Shares Change (YoY)
-1.45%-1.08%----
Upgrade
EPS (Basic)
0.000.000.000.000.000.00
Upgrade
EPS (Diluted)
0.000.000.000.000.000.00
Upgrade
EPS Growth
1700.00%351.61%-54.85%-5.50%847.83%-92.04%
Upgrade
Free Cash Flow
3,3031,997455.03837.83427.24494.75
Upgrade
Free Cash Flow Per Share
0.000.00-0.00--
Upgrade
Profit Margin
6.77%3.68%0.97%2.18%2.28%0.24%
Upgrade
Free Cash Flow Margin
19.73%13.02%3.46%6.53%3.29%3.76%
Upgrade
EBITDA
2,6611,9211,405980.051,5031,225
Upgrade
EBITDA Margin
15.90%12.53%10.70%7.64%11.57%9.30%
Upgrade
D&A For EBITDA
930.72955.17998.13805.331,1591,093
Upgrade
EBIT
1,730966.14406.61174.72344.41131.8
Upgrade
EBIT Margin
10.34%6.30%3.10%1.36%2.65%1.00%
Upgrade
Effective Tax Rate
26.23%34.03%47.36%31.64%32.80%73.93%
Upgrade
Updated Aug 28, 2022. Source: S&P Global Market Intelligence. Utility template. Financial Sources.