Group of Companies TNS energo (MOEX:TNSE)
Russia flag Russia · Delayed Price · Currency is RUB
705.00
-10.00 (-1.40%)
At close: Jul 8, 2022

MOEX:TNSE Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
307,875282,223265,040256,636236,321
Upgrade
Other Revenue
42,46139,31735,81034,67233,218
Upgrade
Revenue
350,336321,540300,851291,308269,539
Upgrade
Revenue Growth (YoY)
8.96%6.88%3.28%8.08%1.65%
Upgrade
Operations & Maintenance
404.05326.93225.23392.15109.84
Upgrade
Selling, General & Admin
746.85694.97570.69529.8584.62
Upgrade
Provision for Bad Debts
7,5977,7957,9873,50711,506
Upgrade
Other Operating Expenses
329,024301,026281,831277,605259,298
Upgrade
Total Operating Expenses
337,771309,843290,613282,034271,498
Upgrade
Operating Income
12,56511,69710,2389,274-1,959
Upgrade
Interest Expense
-2,394-2,151-2,557-2,558-2,901
Upgrade
Interest Income
4,1131,419644.18342.42833.86
Upgrade
Net Interest Expense
1,720-731.98-1,913-2,216-2,067
Upgrade
Income (Loss) on Equity Investments
-5.45-0.020.030.60.75
Upgrade
Other Non-Operating Income (Expenses)
14.731,203-2,855-1,051-307.51
Upgrade
EBT Excluding Unusual Items
14,29412,1685,4706,008-4,333
Upgrade
Gain (Loss) on Sale of Assets
--10.358.3712.35
Upgrade
Asset Writedown
--241-241-
Upgrade
Other Unusual Items
512.2-128.04-255.52-1,129-348.74
Upgrade
Pretax Income
14,80612,0405,4664,647-4,670
Upgrade
Income Tax Expense
3,4732,666453.051,099-441.71
Upgrade
Earnings From Continuing Ops.
11,3339,3745,0133,547-4,228
Upgrade
Minority Interest in Earnings
-703.08-686.66-385.01-156.09270.77
Upgrade
Net Income
10,6308,6874,6283,391-3,957
Upgrade
Net Income to Common
10,6308,6874,6283,391-3,957
Upgrade
Net Income Growth
22.36%87.72%36.47%--
Upgrade
Shares Outstanding (Basic)
1210111313
Upgrade
Shares Outstanding (Diluted)
1210111313
Upgrade
Shares Change (YoY)
19.03%-9.62%-12.56%-1.86%-0.91%
Upgrade
EPS (Basic)
887.29863.10415.57266.28-304.97
Upgrade
EPS (Diluted)
887.29863.10415.57266.28-304.97
Upgrade
EPS Growth
2.80%107.69%56.07%--
Upgrade
Free Cash Flow
8,06811,7447,7914,6362,170
Upgrade
Free Cash Flow Per Share
673.491166.86699.58364.04167.21
Upgrade
Profit Margin
3.03%2.70%1.54%1.16%-1.47%
Upgrade
Free Cash Flow Margin
2.30%3.65%2.59%1.59%0.80%
Upgrade
EBITDA
13,12312,12110,6409,697-1,512
Upgrade
EBITDA Margin
3.75%3.77%3.54%3.33%-0.56%
Upgrade
D&A For EBITDA
558.15424.28401.83422.64447.06
Upgrade
EBIT
12,56511,69710,2389,274-1,959
Upgrade
EBIT Margin
3.59%3.64%3.40%3.18%-0.73%
Upgrade
Effective Tax Rate
23.46%22.14%8.29%23.66%-
Upgrade
Updated Aug 29, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.