public-stock company Tomsk distribution company (MOEX: TORS)
Russia flag Russia · Delayed Price · Currency is RUB
0.256
0.00 (0.00%)
At close: Jul 8, 2022

MOEX: TORS Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2022 FY 2021 FY 2020 FY 2019 FY 2018 2017 - 2013
Period Ending
Jun '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 2017 - 2013
Operating Revenue
9,1168,4057,2976,6197,1826,669
Upgrade
Other Revenue
-----3.17
Upgrade
Revenue
9,1168,4057,2976,6197,1826,672
Upgrade
Revenue Growth (YoY)
18.19%15.18%10.25%-7.84%7.64%4.27%
Upgrade
Operations & Maintenance
97.5374.0972.68-66.89-
Upgrade
Selling, General & Admin
-2.020.190.25303.420.01319.23
Upgrade
Depreciation & Amortization
3.51-----
Upgrade
Provision for Bad Debts
2.625.0110.2--0.37-
Upgrade
Other Operating Expenses
8,3627,8987,2036,8056,8276,376
Upgrade
Total Operating Expenses
8,4637,9787,2867,1096,8946,695
Upgrade
Operating Income
652.73427.5111.66-489.77288.21-22.96
Upgrade
Interest Expense
-8.63-18.67-13.1-1.32-3.68-
Upgrade
Interest Income
28.7512.96.5420.9241.6565.02
Upgrade
Net Interest Expense
20.12-5.77-6.5619.6137.9765.02
Upgrade
Other Non-Operating Income (Expenses)
-3.312.260.0321.97-9.86
Upgrade
EBT Excluding Unusual Items
669.53423.995.13-448.19326.1851.92
Upgrade
Gain (Loss) on Sale of Assets
-2.22-3.81-2.520.90.68-0.46
Upgrade
Asset Writedown
-----0.23
Upgrade
Insurance Settlements
2.72.672.552.144.383.54
Upgrade
Other Unusual Items
-----0.0314.48
Upgrade
Pretax Income
670.01422.855.16-445.15331.2269.7
Upgrade
Income Tax Expense
149.796.08-16.39-74.2368.7318.21
Upgrade
Net Income
520.31326.7721.56-370.92262.4951.5
Upgrade
Net Income to Common
520.31326.7721.56-370.92262.4951.5
Upgrade
Net Income Growth
-1415.90%--409.73%-73.78%
Upgrade
Shares Outstanding (Basic)
4,3964,3964,3964,3964,3964,396
Upgrade
Shares Outstanding (Diluted)
4,3964,3964,3964,3964,3964,396
Upgrade
Shares Change (YoY)
----0.00%15.10%
Upgrade
EPS (Basic)
0.120.070.00-0.080.060.01
Upgrade
EPS (Diluted)
0.120.070.00-0.080.060.01
Upgrade
EPS Growth
-1416.05%--409.74%-77.22%
Upgrade
Free Cash Flow
655.95299.98-169.36-340.16-206.96-196.6
Upgrade
Free Cash Flow Per Share
0.150.07-0.04-0.08-0.05-0.04
Upgrade
Dividend Per Share
0.0350.035--0.0090.011
Upgrade
Dividend Growth
-----16.93%81.52%
Upgrade
Profit Margin
5.71%3.89%0.30%-5.60%3.65%0.77%
Upgrade
Free Cash Flow Margin
7.20%3.57%-2.32%-5.14%-2.88%-2.95%
Upgrade
EBITDA
1,159935.67504.3642.55718.65451.78
Upgrade
EBITDA Margin
12.72%11.13%6.91%0.64%10.01%6.77%
Upgrade
D&A For EBITDA
506.65508.16492.7532.32430.43474.74
Upgrade
EBIT
652.73427.5111.66-489.77288.21-22.96
Upgrade
EBIT Margin
7.16%5.09%0.16%-7.40%4.01%-0.34%
Upgrade
Effective Tax Rate
22.34%22.72%--20.75%26.12%
Upgrade
Revenue as Reported
-----6,672
Upgrade
Source: S&P Capital IQ. Utility template. Financial Sources.