PAO TMK (MOEX:TRMK)
Russia flag Russia · Delayed Price · Currency is RUB
61.02
+1.60 (2.69%)
At close: Jul 8, 2022

PAO TMK Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
532,165544,265629,185428,981222,621
Upgrade
Revenue Growth (YoY)
-2.22%-13.50%46.67%92.70%-11.16%
Upgrade
Cost of Revenue
413,346387,117466,211337,022172,973
Upgrade
Gross Profit
118,819157,148162,97491,95949,648
Upgrade
Selling, General & Admin
74,79158,84665,96452,62830,947
Upgrade
Research & Development
---174147
Upgrade
Other Operating Expenses
7,6714,6618633,2862,756
Upgrade
Operating Expenses
82,46263,50766,82756,08833,850
Upgrade
Operating Income
36,35793,64196,14735,87115,798
Upgrade
Interest Expense
-68,879-31,124-33,859-23,409-13,477
Upgrade
Interest & Investment Income
5,5383,1193,2132,4211,603
Upgrade
Earnings From Equity Investments
6,2831886283100
Upgrade
Currency Exchange Gain (Loss)
-3,777-7,607-3,221-3,7628,288
Upgrade
Other Non Operating Income (Expenses)
-1,873-6,678-921-1,075-261
Upgrade
EBT Excluding Unusual Items
-26,35151,53961,42110,12912,051
Upgrade
Gain (Loss) on Sale of Investments
-1201,0046943,518-959
Upgrade
Gain (Loss) on Sale of Assets
-5,434261-4,258-659-347
Upgrade
Asset Writedown
-1,111-199-2,731-1,379-4,257
Upgrade
Pretax Income
-33,01652,60555,12611,6096,488
Upgrade
Income Tax Expense
-5,28813,22113,1974,4262,650
Upgrade
Earnings From Continuing Operations
-27,72839,38441,9297,1833,838
Upgrade
Earnings From Discontinued Operations
----20,463
Upgrade
Net Income to Company
-27,72839,38441,9297,18324,301
Upgrade
Minority Interest in Earnings
3,844-552440-209-30
Upgrade
Net Income
-23,88438,83242,3696,97424,271
Upgrade
Net Income to Common
-23,88438,83242,3696,97424,271
Upgrade
Net Income Growth
--8.35%507.53%-71.27%531.40%
Upgrade
Shares Outstanding (Basic)
1,0461,0331,0331,033956
Upgrade
Shares Outstanding (Diluted)
1,0461,0331,0331,033956
Upgrade
Shares Change (YoY)
1.26%--8.07%-7.40%
Upgrade
EPS (Basic)
-22.8337.5941.016.7525.39
Upgrade
EPS (Diluted)
-22.8337.5941.016.7525.39
Upgrade
EPS Growth
--8.35%507.53%-73.41%581.86%
Upgrade
Free Cash Flow
92,82924,47317,30580,78438,128
Upgrade
Free Cash Flow Per Share
88.7323.6916.7578.1939.88
Upgrade
Dividend Per Share
-22.96016.46018.53012.670
Upgrade
Dividend Growth
-39.49%-11.17%46.25%-
Upgrade
Gross Margin
22.33%28.87%25.90%21.44%22.30%
Upgrade
Operating Margin
6.83%17.21%15.28%8.36%7.10%
Upgrade
Profit Margin
-4.49%7.13%6.73%1.63%10.90%
Upgrade
Free Cash Flow Margin
17.44%4.50%2.75%18.83%17.13%
Upgrade
EBITDA
62,130116,201122,62652,68128,291
Upgrade
EBITDA Margin
11.68%21.35%19.49%12.28%12.71%
Upgrade
D&A For EBITDA
25,77322,56026,47916,81012,493
Upgrade
EBIT
36,35793,64196,14735,87115,798
Upgrade
EBIT Margin
6.83%17.21%15.28%8.36%7.10%
Upgrade
Effective Tax Rate
-25.13%23.94%38.13%40.84%
Upgrade
Advertising Expenses
---905547
Upgrade
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.