Tattelecom Balance Sheet

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1,503	1,457	3,183	2,287	1,171
Short-Term Investments	3,829	3,352	1,350	1,050	-
Cash & Short-Term Investments	5,331	4,809	4,533	3,337	1,171
Cash Growth	10.85%	6.09%	35.83%	184.94%	-3.68%
Accounts Receivable	842.33	784.09	835.58	783.94	938.57
Other Receivables	456.56	425.97	194.94	124.97	108.8
Receivables	1,299	1,210	1,031	908.9	1,047
Inventory	747.12	891.55	834.79	700.23	369.12
Prepaid Expenses	-	-	-	-	4.73
Other Current Assets	386.44	209.86	288.45	225.87	198.5
Total Current Assets	7,764	7,121	6,687	5,172	2,791
Property, Plant & Equipment	7,109	6,856	6,692	7,424	7,711
Long-Term Investments	1,032	998.31	810.08	398.4	115.05
Other Intangible Assets	549.74	439.12	411.67	545.73	687.38
Long-Term Deferred Tax Assets	930.06	915.55	300.31	619.24	532.31
Other Long-Term Assets	87	68.52	78.19	271.29	77.19
Total Assets	17,488	16,416	14,998	14,451	12,065
Accounts Payable	120.85	110.51	41.21	80.17	82.17
Accrued Expenses	1,057	1,188	1,392	1,257	913.97
Current Portion of Leases	42.53	25.17	36.42	104.04	113.37
Current Income Taxes Payable	1.99	12.02	17.86	178.39	161.07
Current Unearned Revenue	132.45	341.19	458.7	517.66	326.33
Other Current Liabilities	1,244	1,130	757.29	447.86	456.52
Total Current Liabilities	2,599	2,807	2,704	2,585	2,053
Long-Term Leases	92.29	75.25	85.79	655.21	670.74
Long-Term Unearned Revenue	161.55	117.93	357.24	716.34	433.47
Pension & Post-Retirement Benefits	155.26	178.03	200.29	234.88	264.92
Long-Term Deferred Tax Liabilities	518.56	543.77	576.17	824.58	879.81
Total Liabilities	3,527	3,722	3,923	5,016	4,302
Common Stock	2,105	2,105	2,105	2,105	2,105
Additional Paid-In Capital	408.66	408.66	408.66	408.66	408.66
Retained Earnings	11,488	10,229	8,652	7,012	5,339
Treasury Stock	-89.93	-89.93	-89.93	-89.93	-89.93
Total Common Equity	13,911	12,653	11,075	9,436	7,762
Minority Interest	49.52	41.74	-	-	-
Shareholders' Equity	13,961	12,695	11,075	9,436	7,762
Total Liabilities & Equity	17,488	16,416	14,998	14,451	12,065
Total Debt	134.82	100.42	122.21	759.25	784.11
Net Cash (Debt)	5,196	4,709	4,411	2,578	387.08
Net Cash Growth	10.36%	6.75%	71.10%	566.01%	-
Net Cash Per Share	0.25	0.23	0.21	0.12	0.02
Filing Date Shares Outstanding	20,885	20,885	20,885	20,885	20,885
Total Common Shares Outstanding	20,885	20,885	20,885	20,885	20,885
Working Capital	5,164	4,314	3,983	2,588	737.48
Book Value Per Share	0.67	0.61	0.53	0.45	0.37
Tangible Book Value	13,362	12,214	10,663	8,890	7,075
Tangible Book Value Per Share	0.64	0.58	0.51	0.43	0.34
Land	1,717	1,640	1,529	1,529	1,505
Machinery	25,643	25,383	24,890	24,075	23,676
Construction In Progress	1,440	977.11	514.33	429.98	382.12

Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.