Southern Kuzbass Coal company (MOEX: UKUZ)
Russia
· Delayed Price · Currency is RUB 1,024.00
-18.00 (-1.73%)
At close: Jul 8, 2022
UKUZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Revenue | 70,704 | 43,099 | 27,557 | 36,321 | 33,165 | 32,553 | Upgrade
|
| Revenue Growth (YoY) | 182.90% | 56.40% | -24.13% | 9.52% | 1.88% | 16.70% | Upgrade
|
| Cost of Revenue | 21,653 | 19,426 | 23,677 | 23,923 | 20,094 | 19,922 | Upgrade
|
| Gross Profit | 49,051 | 23,673 | 3,880 | 12,398 | 13,071 | 12,631 | Upgrade
|
| Selling, General & Admin | 8,949 | 6,501 | 5,747 | 4,887 | 4,078 | 3,099 | Upgrade
|
| Other Operating Expenses | 1,980 | 1,696 | 851.85 | 1,146 | 942.9 | 1,786 | Upgrade
|
| Operating Expenses | 10,929 | 8,197 | 6,599 | 6,033 | 5,021 | 4,885 | Upgrade
|
| Operating Income | 38,122 | 15,476 | -2,719 | 6,365 | 8,051 | 7,746 | Upgrade
|
| Interest Expense | -9,436 | -8,688 | -8,858 | -10,799 | -9,932 | -12,201 | Upgrade
|
| Interest & Investment Income | 3,032 | 3,025 | 5,434 | 6,650 | 6,894 | 8,401 | Upgrade
|
| Earnings From Equity Investments | -3.77 | -6.97 | 17.94 | 23.19 | 17.59 | 18.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,017 | 4,394 | -12,920 | 6,080 | -8,498 | 2,264 | Upgrade
|
| Other Non Operating Income (Expenses) | -238.48 | -147.99 | -1,479 | -1,250 | -1,923 | -433.67 | Upgrade
|
| EBT Excluding Unusual Items | 29,458 | 14,052 | -20,525 | 7,070 | -5,390 | 5,794 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.05 | 0.08 | - | 18.24 | 1.11 | -184.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 320.44 | 320.44 | - | 12.57 | -209.11 | -203.97 | Upgrade
|
| Asset Writedown | -141.42 | -141.42 | -383.5 | - | -2,534 | -1,455 | Upgrade
|
| Other Unusual Items | 42.91 | 223.23 | 162.89 | 150.08 | 110.16 | - | Upgrade
|
| Pretax Income | 29,680 | 14,454 | -20,745 | 7,250 | -8,022 | 3,950 | Upgrade
|
| Income Tax Expense | -447.63 | 1,118 | -193.07 | 532.57 | -436.4 | 340.31 | Upgrade
|
| Earnings From Continuing Operations | 30,128 | 13,336 | -20,552 | 6,718 | -7,586 | 3,610 | Upgrade
|
| Minority Interest in Earnings | -66.4 | -26.35 | -13.73 | -28.67 | -12 | -195.49 | Upgrade
|
| Net Income | 30,062 | 13,310 | -20,566 | 6,689 | -7,598 | 3,414 | Upgrade
|
| Net Income to Common | 30,062 | 13,310 | -20,566 | 6,689 | -7,598 | 3,414 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -56.44% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 832.52 | 368.60 | -569.55 | 185.25 | -210.40 | 94.56 | Upgrade
|
| EPS (Diluted) | 832.52 | 368.60 | -569.55 | 185.25 | -210.40 | 94.56 | Upgrade
|
| EPS Growth | - | - | - | - | - | -56.44% | Upgrade
|
| Free Cash Flow | 29,707 | 10,243 | 8,176 | 10,186 | 12,302 | -480.55 | Upgrade
|
| Free Cash Flow Per Share | 822.71 | 283.67 | 226.43 | 282.08 | 340.70 | -13.31 | Upgrade
|
| Gross Margin | 69.37% | 54.93% | 14.08% | 34.13% | 39.41% | 38.80% | Upgrade
|
| Operating Margin | 53.92% | 35.91% | -9.87% | 17.52% | 24.27% | 23.79% | Upgrade
|
| Profit Margin | 42.52% | 30.88% | -74.63% | 18.42% | -22.91% | 10.49% | Upgrade
|
| Free Cash Flow Margin | 42.02% | 23.77% | 29.67% | 28.04% | 37.09% | -1.48% | Upgrade
|
| EBITDA | 39,453 | 16,681 | -1,439 | 8,198 | 9,811 | 9,655 | Upgrade
|
| EBITDA Margin | 55.80% | 38.70% | -5.22% | 22.57% | 29.58% | 29.66% | Upgrade
|
| D&A For EBITDA | 1,331 | 1,205 | 1,280 | 1,833 | 1,760 | 1,909 | Upgrade
|
| EBIT | 38,122 | 15,476 | -2,719 | 6,365 | 8,051 | 7,746 | Upgrade
|
| EBIT Margin | 53.92% | 35.91% | -9.87% | 17.52% | 24.27% | 23.79% | Upgrade
|
| Effective Tax Rate | - | 7.73% | - | 7.35% | - | 8.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.