Vyborg Shipyard (MOEX: VSYD)
Russia
· Delayed Price · Currency is RUB 3,850.00
-50.00 (-1.28%)
At close: Jul 8, 2022
Vyborg Shipyard Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Operating Revenue | 7,677 | 7,417 | 4,540 | 5,221 | 7,458 | 11,772 | Upgrade
|
| Other Revenue | 31.38 | 63.83 | 35.79 | 41.05 | - | - | Upgrade
|
| Revenue | 7,708 | 7,480 | 4,576 | 5,262 | 7,458 | 11,772 | Upgrade
|
| Revenue Growth (YoY) | 46.34% | 63.47% | -13.04% | -29.44% | -36.65% | 118.04% | Upgrade
|
| Cost of Revenue | 7,752 | 7,206 | 4,827 | 4,884 | 7,351 | 10,542 | Upgrade
|
| Gross Profit | -44.15 | 274.13 | -251.35 | 377.88 | 106.58 | 1,230 | Upgrade
|
| Selling, General & Admin | 1,149 | 1,052 | 959.6 | 692.76 | 809.55 | 710.83 | Upgrade
|
| Other Operating Expenses | 696.77 | 532.09 | 212.77 | 657.65 | 316.28 | 114.33 | Upgrade
|
| Operating Expenses | 1,846 | 1,584 | 1,172 | 1,350 | 1,126 | 825.16 | Upgrade
|
| Operating Income | -1,890 | -1,310 | -1,424 | -972.53 | -1,019 | 404.6 | Upgrade
|
| Interest Expense | -927.82 | -556.67 | -711.22 | -594.39 | -352.89 | -292.83 | Upgrade
|
| Interest & Investment Income | 593.77 | 199.41 | 13.2 | 3.44 | 2.67 | 208.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 207.23 | 33.75 | -100.23 | -26.5 | -39.49 | -104.96 | Upgrade
|
| EBT Excluding Unusual Items | -2,017 | -1,634 | -2,222 | -1,590 | -1,409 | 215.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.02 | 8.02 | -2.32 | 87.82 | 51.37 | 0.48 | Upgrade
|
| Legal Settlements | -4.29 | -4.29 | - | -348.85 | -0.64 | -4.5 | Upgrade
|
| Pretax Income | -2,013 | -1,630 | -2,224 | -1,851 | -1,358 | 211.2 | Upgrade
|
| Income Tax Expense | -467.87 | -506.31 | -286.41 | -245.38 | -250.26 | 84.59 | Upgrade
|
| Earnings From Continuing Operations | -1,546 | -1,124 | -1,938 | -1,606 | -1,108 | 126.62 | Upgrade
|
| Net Income | -1,546 | -1,124 | -1,938 | -1,606 | -1,108 | 126.62 | Upgrade
|
| Net Income to Common | -1,546 | -1,124 | -1,938 | -1,606 | -1,108 | 126.62 | Upgrade
|
| Shares Outstanding (Basic) | - | 2 | 2 | 2 | 2 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | - | 2 | 2 | 2 | 2 | 1 | Upgrade
|
| Shares Change (YoY) | - | 0.06% | 19.13% | - | 31.35% | 13.69% | Upgrade
|
| EPS (Basic) | - | -587.00 | -1013.00 | -999.88 | -689.97 | 103.57 | Upgrade
|
| EPS (Diluted) | - | -587.00 | -1013.00 | -999.88 | -689.97 | 103.57 | Upgrade
|
| Free Cash Flow | 2,230 | 4,622 | 2,185 | -3,985 | -1,312 | -902.28 | Upgrade
|
| Free Cash Flow Per Share | - | 2414.48 | 1142.05 | -2481.67 | -816.72 | -738.03 | Upgrade
|
| Gross Margin | -0.57% | 3.66% | -5.49% | 7.18% | 1.43% | 10.45% | Upgrade
|
| Operating Margin | -24.52% | -17.51% | -31.11% | -18.48% | -13.67% | 3.44% | Upgrade
|
| Profit Margin | -20.05% | -15.02% | -42.35% | -30.51% | -14.86% | 1.08% | Upgrade
|
| Free Cash Flow Margin | 28.93% | 61.78% | 47.74% | -75.73% | -17.59% | -7.66% | Upgrade
|
| EBITDA | -1,710 | -1,133 | -1,236 | -807.82 | -825.83 | 603.54 | Upgrade
|
| EBITDA Margin | -22.19% | -15.15% | -27.02% | -15.35% | -11.07% | 5.13% | Upgrade
|
| D&A For EBITDA | 180.11 | 176.8 | 187.43 | 164.71 | 193.43 | 198.94 | Upgrade
|
| EBIT | -1,890 | -1,310 | -1,424 | -972.53 | -1,019 | 404.6 | Upgrade
|
| EBIT Margin | -24.52% | -17.51% | -31.11% | -18.48% | -13.67% | 3.44% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 40.05% | Upgrade
|
| Revenue as Reported | - | - | - | 5,262 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.