MOEX:YAKG Income Statement

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	8,679	8,247	7,316	7,171	5,942
Revenue Growth (YoY)	5.24%	12.73%	2.02%	20.68%	-4.33%
Cost of Revenue	2,260	2,457	2,996	2,162	1,841
Gross Profit	6,419	5,790	4,319	5,009	4,101
Selling, General & Admin	1,963	1,625	1,923	1,809	1,279
Other Operating Expenses	2,055	1,461	1,019	95	-196
Operating Expenses	4,018	3,137	2,950	1,904	1,083
Operating Income	2,401	2,653	1,370	3,105	3,018
Interest Expense	-1,002	-848	-1,061	-1,214	-2,377
Interest & Investment Income	470	224	379.62	272	273
Currency Exchange Gain (Loss)	9	-7	4.46	-	-
Other Non Operating Income (Expenses)	-	-	114.34	-48	10
EBT Excluding Unusual Items	1,878	2,022	806.98	2,115	924
Gain (Loss) on Sale of Investments	-	-	-230.3	-	-
Gain (Loss) on Sale of Assets	-	1,093	3.53	-745	-
Asset Writedown	-259	-351	-	-	-
Pretax Income	1,619	2,764	580.21	1,370	924
Income Tax Expense	921	529	280.95	427	272
Earnings From Continuing Operations	698	2,235	299.26	943	652
Net Income	698	2,235	299.26	943	652
Net Income to Common	698	2,235	299.26	943	652
Net Income Growth	-68.77%	646.84%	-68.27%	44.63%	-43.89%
Shares Outstanding (Basic)	827	827	827	827	827
Shares Outstanding (Diluted)	827	827	827	827	827
Shares Change (YoY)	-	-	-	0.04%	6.69%
EPS (Basic)	0.84	2.70	0.36	1.14	0.79
EPS (Diluted)	0.84	2.70	0.36	1.14	0.79
EPS Growth	-68.77%	646.84%	-68.27%	44.57%	-47.41%
Free Cash Flow	-481	500	2,441	-3,807	-1,348
Free Cash Flow Per Share	-0.58	0.60	2.95	-4.60	-1.63
Dividend Per Share	-	-	-	0.610	-
Gross Margin	73.96%	70.21%	59.04%	69.85%	69.02%
Operating Margin	27.66%	32.17%	18.72%	43.30%	50.79%
Profit Margin	8.04%	27.10%	4.09%	13.15%	10.97%
Free Cash Flow Margin	-5.54%	6.06%	33.36%	-53.09%	-22.69%
EBITDA	2,939	3,181	2,219	3,499	3,413
EBITDA Margin	33.86%	38.57%	30.34%	48.79%	57.44%
D&A For EBITDA	538	528	849.83	394	395
EBIT	2,401	2,653	1,370	3,105	3,018
EBIT Margin	27.66%	32.17%	18.72%	43.30%	50.79%
Effective Tax Rate	56.89%	19.14%	48.42%	31.17%	29.44%
Advertising Expenses	7	3	44.12	-	-

Updated Apr 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.