Yakutsk Fuel and Energy Company (MOEX:YAKG)
109.20
-1.25 (-1.13%)
At close: Jul 8, 2022
Splunk Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
8,679 | 8,247 | 7,316 | 7,171 | 5,942 | Upgrade | |
Revenue Growth (YoY) | 5.24% | 12.73% | 2.02% | 20.68% | -4.33% | Upgrade |
Cost of Revenue | 2,260 | 2,457 | 2,996 | 2,162 | 1,841 | Upgrade |
Gross Profit | 6,419 | 5,790 | 4,319 | 5,009 | 4,101 | Upgrade |
Selling, General & Admin | 1,963 | 1,625 | 1,923 | 1,809 | 1,279 | Upgrade |
Other Operating Expenses | 2,055 | 1,461 | 1,019 | 95 | -196 | Upgrade |
Operating Expenses | 4,018 | 3,137 | 2,950 | 1,904 | 1,083 | Upgrade |
Operating Income | 2,401 | 2,653 | 1,370 | 3,105 | 3,018 | Upgrade |
Interest Expense | -1,002 | -848 | -1,061 | -1,214 | -2,377 | Upgrade |
Interest & Investment Income | 470 | 224 | 379.62 | 272 | 273 | Upgrade |
Currency Exchange Gain (Loss) | 9 | -7 | 4.46 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | 114.34 | -48 | 10 | Upgrade |
EBT Excluding Unusual Items | 1,878 | 2,022 | 806.98 | 2,115 | 924 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -230.3 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | 1,093 | 3.53 | -745 | - | Upgrade |
Asset Writedown | -259 | -351 | - | - | - | Upgrade |
Pretax Income | 1,619 | 2,764 | 580.21 | 1,370 | 924 | Upgrade |
Income Tax Expense | 921 | 529 | 280.95 | 427 | 272 | Upgrade |
Earnings From Continuing Operations | 698 | 2,235 | 299.26 | 943 | 652 | Upgrade |
Net Income | 698 | 2,235 | 299.26 | 943 | 652 | Upgrade |
Net Income to Common | 698 | 2,235 | 299.26 | 943 | 652 | Upgrade |
Net Income Growth | -68.77% | 646.84% | -68.27% | 44.63% | -43.89% | Upgrade |
Shares Outstanding (Basic) | 827 | 827 | 827 | 827 | 827 | Upgrade |
Shares Outstanding (Diluted) | 827 | 827 | 827 | 827 | 827 | Upgrade |
Shares Change (YoY) | - | - | - | 0.04% | 6.69% | Upgrade |
EPS (Basic) | 0.84 | 2.70 | 0.36 | 1.14 | 0.79 | Upgrade |
EPS (Diluted) | 0.84 | 2.70 | 0.36 | 1.14 | 0.79 | Upgrade |
EPS Growth | -68.77% | 646.84% | -68.27% | 44.57% | -47.41% | Upgrade |
Free Cash Flow | -481 | 500 | 2,441 | -3,807 | -1,348 | Upgrade |
Free Cash Flow Per Share | -0.58 | 0.60 | 2.95 | -4.60 | -1.63 | Upgrade |
Dividend Per Share | - | - | - | 0.610 | - | Upgrade |
Gross Margin | 73.96% | 70.21% | 59.04% | 69.85% | 69.02% | Upgrade |
Operating Margin | 27.66% | 32.17% | 18.72% | 43.30% | 50.79% | Upgrade |
Profit Margin | 8.04% | 27.10% | 4.09% | 13.15% | 10.97% | Upgrade |
Free Cash Flow Margin | -5.54% | 6.06% | 33.36% | -53.09% | -22.69% | Upgrade |
EBITDA | 2,939 | 3,181 | 2,219 | 3,499 | 3,413 | Upgrade |
EBITDA Margin | 33.86% | 38.57% | 30.34% | 48.79% | 57.44% | Upgrade |
D&A For EBITDA | 538 | 528 | 849.83 | 394 | 395 | Upgrade |
EBIT | 2,401 | 2,653 | 1,370 | 3,105 | 3,018 | Upgrade |
EBIT Margin | 27.66% | 32.17% | 18.72% | 43.30% | 50.79% | Upgrade |
Effective Tax Rate | 56.89% | 19.14% | 48.42% | 31.17% | 29.44% | Upgrade |
Advertising Expenses | 7 | 3 | 44.12 | - | - | Upgrade |
Updated Apr 5, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.