Yakutsk Fuel and Energy Company (MOEX: YAKG)
Russia
· Delayed Price · Currency is RUB 109.20
-1.25 (-1.13%)
At close: Jul 8, 2022
MOEX: YAKG Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,415 | 8,415 | 7,316 | 7,171 | 5,942 | 6,211 | Upgrade
|
| Revenue Growth (YoY) | 15.02% | 15.02% | 2.02% | 20.68% | -4.33% | 1.64% | Upgrade
|
| Cost of Revenue | 3,272 | 3,272 | 2,996 | 2,162 | 1,841 | 2,319 | Upgrade
|
| Gross Profit | 5,142 | 5,142 | 4,319 | 5,009 | 4,101 | 3,892 | Upgrade
|
| Selling, General & Admin | 2,304 | 2,304 | 1,923 | 1,809 | 1,279 | 1,785 | Upgrade
|
| Other Operating Expenses | 1,354 | 1,354 | 1,019 | 95 | -196 | 564 | Upgrade
|
| Operating Expenses | 3,676 | 3,676 | 2,950 | 1,904 | 1,083 | 2,349 | Upgrade
|
| Operating Income | 1,466 | 1,466 | 1,370 | 3,105 | 3,018 | 1,543 | Upgrade
|
| Interest Expense | -1,015 | -1,015 | -1,061 | -1,214 | -2,377 | -670 | Upgrade
|
| Interest & Investment Income | 226.9 | 226.9 | 379.62 | 272 | 273 | 1,141 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.04 | 0.04 | 4.46 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 356.68 | 356.68 | 114.34 | -48 | 10 | 235 | Upgrade
|
| EBT Excluding Unusual Items | 1,035 | 1,035 | 806.98 | 2,115 | 924 | 2,249 | Upgrade
|
| Gain (Loss) on Sale of Investments | 777.48 | 777.48 | -230.3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -42.31 | -42.31 | 3.53 | -745 | - | -710 | Upgrade
|
| Pretax Income | 1,770 | 1,770 | 580.21 | 1,370 | 924 | 1,539 | Upgrade
|
| Income Tax Expense | 326.38 | 326.38 | 280.95 | 427 | 272 | 391 | Upgrade
|
| Earnings From Continuing Operations | 1,443 | 1,443 | 299.26 | 943 | 652 | 1,148 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 14 | Upgrade
|
| Net Income | 1,443 | 1,443 | 299.26 | 943 | 652 | 1,162 | Upgrade
|
| Net Income to Common | 1,443 | 1,443 | 299.26 | 943 | 652 | 1,162 | Upgrade
|
| Net Income Growth | 382.31% | 382.31% | -68.26% | 44.63% | -43.89% | -13.67% | Upgrade
|
| Shares Outstanding (Basic) | 827 | 827 | 827 | 827 | 827 | 775 | Upgrade
|
| Shares Outstanding (Diluted) | 827 | 827 | 827 | 827 | 827 | 775 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.04% | 6.69% | 1.35% | Upgrade
|
| EPS (Basic) | 1.75 | 1.75 | 0.36 | 1.14 | 0.79 | 1.50 | Upgrade
|
| EPS (Diluted) | 1.75 | 1.75 | 0.36 | 1.14 | 0.79 | 1.50 | Upgrade
|
| EPS Growth | 382.31% | 382.31% | -68.26% | 44.57% | -47.41% | -14.82% | Upgrade
|
| Free Cash Flow | 3,390 | 3,390 | 2,441 | -3,807 | -1,348 | 706 | Upgrade
|
| Free Cash Flow Per Share | 4.10 | 4.10 | 2.95 | -4.60 | -1.63 | 0.91 | Upgrade
|
| Dividend Per Share | - | - | - | 0.610 | - | - | Upgrade
|
| Gross Margin | 61.11% | 61.11% | 59.04% | 69.85% | 69.02% | 62.66% | Upgrade
|
| Operating Margin | 17.43% | 17.43% | 18.72% | 43.30% | 50.79% | 24.84% | Upgrade
|
| Profit Margin | 17.15% | 17.15% | 4.09% | 13.15% | 10.97% | 18.71% | Upgrade
|
| Free Cash Flow Margin | 40.29% | 40.29% | 33.36% | -53.09% | -22.69% | 11.37% | Upgrade
|
| EBITDA | 2,301 | 2,301 | 2,219 | 3,499 | 3,413 | 1,990 | Upgrade
|
| EBITDA Margin | 27.35% | 27.35% | 30.34% | 48.79% | 57.44% | 32.04% | Upgrade
|
| D&A For EBITDA | 834.91 | 834.91 | 849.83 | 394 | 395 | 447 | Upgrade
|
| EBIT | 1,466 | 1,466 | 1,370 | 3,105 | 3,018 | 1,543 | Upgrade
|
| EBIT Margin | 17.43% | 17.43% | 18.72% | 43.30% | 50.79% | 24.84% | Upgrade
|
| Effective Tax Rate | 18.44% | 18.44% | 48.42% | 31.17% | 29.44% | 25.41% | Upgrade
|
| Advertising Expenses | 0.06 | 0.06 | 44.12 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.