Yakutsk Fuel and Energy Company (MOEX: YAKG)
Russia
· Delayed Price · Currency is RUB
109.20
-1.25 (-1.13%)
At close: Jul 8, 2022
MOEX: YAKG Balance Sheet
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 2,965 | 2,965 | 1,942 | 3,425 | 306 | 11,497 | Upgrade
|
Short-Term Investments | 0.08 | 0.08 | 821.13 | 120 | 2,730 | 2,730 | Upgrade
|
Cash & Short-Term Investments | 2,965 | 2,965 | 2,763 | 3,545 | 3,036 | 14,227 | Upgrade
|
Cash Growth | 7.32% | 7.32% | -22.06% | 16.77% | -78.66% | 402.19% | Upgrade
|
Accounts Receivable | 1,065 | 1,065 | 1,790 | 1,121 | 1,117 | 801 | Upgrade
|
Other Receivables | - | - | - | 405 | 72 | 48 | Upgrade
|
Receivables | 1,065 | 1,065 | 1,790 | 2,710 | 2,869 | 867 | Upgrade
|
Inventory | 559.73 | 559.73 | 580.94 | 751 | 778 | 500 | Upgrade
|
Prepaid Expenses | - | - | - | 20 | 155 | 89 | Upgrade
|
Other Current Assets | 56.75 | 56.75 | 44.93 | 383 | 665 | 299 | Upgrade
|
Total Current Assets | 4,647 | 4,647 | 5,178 | 7,409 | 7,503 | 15,982 | Upgrade
|
Property, Plant & Equipment | 18,793 | 18,793 | 18,452 | 19,634 | 14,804 | 12,755 | Upgrade
|
Long-Term Investments | 0.03 | 0.03 | 13.5 | - | - | - | Upgrade
|
Other Intangible Assets | 6,734 | 6,734 | 5,792 | 45 | 14 | - | Upgrade
|
Long-Term Deferred Tax Assets | 575.97 | 575.97 | 516.59 | - | - | - | Upgrade
|
Long-Term Deferred Charges | 98.05 | 98.05 | 105.45 | - | - | - | Upgrade
|
Other Long-Term Assets | 388.86 | 388.86 | 398.89 | 104 | 91 | 73 | Upgrade
|
Total Assets | 31,237 | 31,237 | 30,457 | 27,192 | 22,926 | 28,885 | Upgrade
|
Accounts Payable | 1,139 | 1,139 | 2,714 | 663 | 298 | 133 | Upgrade
|
Accrued Expenses | - | - | - | 509 | 1,170 | 885 | Upgrade
|
Short-Term Debt | - | - | - | - | - | 11,298 | Upgrade
|
Current Portion of Long-Term Debt | 2,283 | 2,283 | 5,627 | 1,597 | 433 | -4 | Upgrade
|
Current Portion of Leases | 38.53 | 38.53 | 87.18 | 71 | 28 | 35 | Upgrade
|
Current Income Taxes Payable | - | - | - | - | 39 | 4 | Upgrade
|
Other Current Liabilities | 119.75 | 119.75 | 131.87 | 489 | 336 | 218 | Upgrade
|
Total Current Liabilities | 3,579 | 3,579 | 8,561 | 3,329 | 2,304 | 12,569 | Upgrade
|
Long-Term Debt | 8,000 | 8,000 | 4,000 | 9,458 | 6,843 | 3,251 | Upgrade
|
Long-Term Leases | - | - | 38.27 | 86 | 42 | 79 | Upgrade
|
Long-Term Deferred Tax Liabilities | 2,950 | 2,950 | 2,574 | 1,174 | 1,250 | 1,119 | Upgrade
|
Other Long-Term Liabilities | 704.65 | 704.65 | 723.37 | 850 | 619 | 435 | Upgrade
|
Total Liabilities | 15,234 | 15,234 | 15,897 | 14,897 | 11,070 | 17,690 | Upgrade
|
Common Stock | 826.92 | 826.92 | 826.92 | 827 | 827 | 827 | Upgrade
|
Additional Paid-In Capital | 0.69 | 0.69 | 0.69 | - | - | - | Upgrade
|
Retained Earnings | 10,860 | 10,860 | 9,392 | 11,470 | 11,031 | 10,417 | Upgrade
|
Treasury Stock | - | - | - | - | - | -9 | Upgrade
|
Comprehensive Income & Other | 4,316 | 4,316 | 4,340 | -2 | -2 | -2 | Upgrade
|
Total Common Equity | 16,003 | 16,003 | 14,560 | 12,295 | 11,856 | 11,233 | Upgrade
|
Minority Interest | - | - | - | - | - | -38 | Upgrade
|
Shareholders' Equity | 16,003 | 16,003 | 14,560 | 12,295 | 11,856 | 11,195 | Upgrade
|
Total Liabilities & Equity | 31,237 | 31,237 | 30,457 | 27,192 | 22,926 | 28,885 | Upgrade
|
Total Debt | 10,321 | 10,321 | 9,753 | 11,212 | 7,346 | 14,659 | Upgrade
|
Net Cash (Debt) | -7,356 | -7,356 | -6,990 | -7,667 | -4,310 | -432 | Upgrade
|
Net Cash Per Share | -8.90 | -8.90 | -8.45 | -9.27 | -5.21 | -0.56 | Upgrade
|
Filing Date Shares Outstanding | 826.92 | 826.92 | 826.92 | 826.92 | 826.92 | 784.55 | Upgrade
|
Total Common Shares Outstanding | 826.92 | 826.92 | 826.92 | 826.92 | 826.92 | 784.55 | Upgrade
|
Working Capital | 1,068 | 1,068 | -3,382 | 4,080 | 5,199 | 3,413 | Upgrade
|
Book Value Per Share | 19.35 | 19.35 | 17.61 | 14.87 | 14.34 | 14.32 | Upgrade
|
Tangible Book Value | 9,269 | 9,269 | 8,768 | 12,250 | 11,842 | 11,233 | Upgrade
|
Tangible Book Value Per Share | 11.21 | 11.21 | 10.60 | 14.81 | 14.32 | 14.32 | Upgrade
|
Land | - | - | - | 35 | 34 | 34 | Upgrade
|
Buildings | - | - | - | 5,385 | 5,381 | 5,390 | Upgrade
|
Machinery | - | - | - | 2,617 | 2,132 | 2,030 | Upgrade
|
Construction In Progress | - | - | - | 6,364 | 5,449 | 4,340 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.