The Likhachov Plant (MOEX: ZILL)

The Likhachov Plant Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jul 7, 2022	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	7,834	7,833	7,834	10,666	6,849	4,336
Market Cap Growth	-5.16%	-0.01%	-26.56%	55.73%	57.98%	90.42%
Enterprise Value	13,302	5,704	7,147	16,134	21,795	25,128
Last Close Price	2945.00	2945.00	2945.00	4010.00	2575.00	1630.00
PE Ratio	-	-6.69	2.32	18.46	0.25	-
PS Ratio	4.29	4.58	2.30	12.29	104.84	62.20
PB Ratio	0.22	0.22	0.22	0.34	0.26	-20.91
P/FCF Ratio	-1.02	-1.02	4.23	-17.04	-4.01	-10.89
P/OCF Ratio	0.80	0.80	4.23	-17.17	-4.11	-11.05
EV/Sales Ratio	7.78	3.34	2.10	18.59	333.60	360.49
EV/EBITDA Ratio	-3.63	-3.63	3.95	27.97	-55.12	-63.38
EV/EBIT Ratio	-3.46	-3.46	4.10	28.23	-54.77	-62.80
EV/FCF Ratio	-1.73	-0.74	3.86	-25.78	-12.76	-63.09
Debt / Equity Ratio	0.14	0.14	0.17	0.19	0.50	-89.49
Debt / EBITDA Ratio	-	-	3.11	10.40	-	-
Debt / FCF Ratio	-0.65	-0.65	3.12	-9.59	-7.77	-46.59
Asset Turnover	0.04	0.04	0.08	0.02	0.00	0.00
Inventory Turnover	2.06	2.06	2.63	119.85	262.77	226.55
Quick Ratio	5.96	5.96	5.68	4.50	2.51	0.57
Current Ratio	6.20	6.20	6.04	4.50	2.51	0.60
Return on Equity (ROE)	-3.32%	-3.32%	10.29%	2.00%	203.13%	-3914.39%
Return on Assets (ROA)	-2.14%	-2.14%	2.64%	0.89%	-0.83%	-1.18%
Return on Capital (ROIC)	-2.54%	-2.54%	2.81%	0.93%	-0.85%	-1.19%
Earnings Yield	-14.94%	-13.98%	43.26%	5.42%	393.66%	-10.08%
FCF Yield	-98.11%	-98.11%	23.66%	-5.87%	-24.94%	-9.19%
Buyback Yield / Dilution	6.70%	-0.31%	-	-	-
Total Shareholder Return	6.70%	-0.31%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.