Zvezda (MOEX: ZVEZ)
Russia
· Delayed Price · Currency is RUB 3.580
-0.025 (-0.69%)
At close: Jul 8, 2022
Zvezda Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2017 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Revenue | 2,370 | 2,059 | 2,185 | 1,135 | 2,131 | 1,466 | Upgrade
|
| Revenue Growth (YoY) | 41.50% | -5.78% | 92.56% | -46.76% | 45.36% | 12.95% | Upgrade
|
| Cost of Revenue | 2,635 | 2,548 | 2,086 | 1,258 | 2,100 | 1,460 | Upgrade
|
| Gross Profit | -264.8 | -489.67 | 98.73 | -123.36 | 30.85 | 5.69 | Upgrade
|
| Selling, General & Admin | 646.52 | 532.57 | 582.64 | 4.02 | 11.71 | 11.17 | Upgrade
|
| Other Operating Expenses | 220.94 | 179.33 | 31.1 | 177.27 | 93.23 | 47.33 | Upgrade
|
| Operating Expenses | 867.46 | 711.9 | 613.74 | 183.14 | 115.17 | 81.38 | Upgrade
|
| Operating Income | -1,132 | -1,202 | -515.01 | -306.5 | -84.33 | -75.69 | Upgrade
|
| Interest Expense | -137.45 | -117.39 | -103.05 | -56.23 | -11.31 | -24.4 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.21 | 15.66 | 7.21 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.44 | 4.44 | -1.67 | 7.81 | -11.04 | 6.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.54 | - | - | 5.23 | 39.83 | 9.11 | Upgrade
|
| EBT Excluding Unusual Items | -1,287 | -1,315 | -619.73 | -349.48 | -51.18 | -76.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.55 | 3.55 | -1.74 | 361.83 | 83.79 | 92.04 | Upgrade
|
| Legal Settlements | 54.44 | 54.44 | -12.49 | - | - | - | Upgrade
|
| Other Unusual Items | 20.5 | 20.5 | 2.6 | - | - | - | Upgrade
|
| Pretax Income | -1,208 | -1,236 | -631.36 | 12.35 | 32.61 | 15.25 | Upgrade
|
| Income Tax Expense | -158.43 | -185.73 | -101.37 | 24.88 | 18.39 | 15.14 | Upgrade
|
| Net Income | -1,050 | -1,050 | -530 | -12.53 | 14.22 | 0.11 | Upgrade
|
| Net Income to Common | -1,050 | -1,050 | -530 | -12.53 | 14.22 | 0.11 | Upgrade
|
| Net Income Growth | - | - | - | - | 12595.54% | - | Upgrade
|
| Shares Outstanding (Basic) | - | 562 | 562 | 562 | 562 | 562 | Upgrade
|
| Shares Outstanding (Diluted) | - | 562 | 562 | 562 | 562 | 562 | Upgrade
|
| EPS (Basic) | - | -1.87 | -0.94 | -0.02 | 0.03 | 0.00 | Upgrade
|
| EPS (Diluted) | - | -1.87 | -0.94 | -0.02 | 0.03 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | 12613.07% | - | Upgrade
|
| Free Cash Flow | - | -1,107 | -689.16 | -603.26 | -1,665 | 1,374 | Upgrade
|
| Free Cash Flow Per Share | - | -1.97 | -1.23 | -1.07 | -2.96 | 2.44 | Upgrade
|
| Gross Margin | -11.17% | -23.78% | 4.52% | -10.87% | 1.45% | 0.39% | Upgrade
|
| Operating Margin | -47.77% | -58.36% | -23.57% | -27.01% | -3.96% | -5.16% | Upgrade
|
| Profit Margin | -44.29% | -51.02% | -24.26% | -1.10% | 0.67% | 0.01% | Upgrade
|
| Free Cash Flow Margin | - | -53.79% | -31.54% | -53.17% | -78.14% | 93.69% | Upgrade
|
| EBITDA | -1,036 | -1,090 | -371.99 | -268.57 | -45.94 | -39.16 | Upgrade
|
| EBITDA Margin | -43.70% | -52.93% | -17.02% | -23.67% | -2.16% | -2.67% | Upgrade
|
| D&A For EBITDA | 96.38 | 111.93 | 143.02 | 37.93 | 38.39 | 36.53 | Upgrade
|
| EBIT | -1,132 | -1,202 | -515.01 | -306.5 | -84.33 | -75.69 | Upgrade
|
| EBIT Margin | -47.77% | -58.36% | -23.57% | -27.01% | -3.96% | -5.16% | Upgrade
|
| Effective Tax Rate | - | - | - | 201.44% | 56.40% | 99.27% | Upgrade
|
| Advertising Expenses | - | - | - | 0.19 | 4.3 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.