MSE:MPC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	5.04	5.59	4.94	4.15	3.58	3.41
Other Revenue	0.08	0.11	0.08	0.07	0.07	0.03
Total Revenue	5.13	5.69	5.02	4.22	3.64	3.44
Revenue Growth (YoY	-6.53%	13.48%	18.92%	15.82%	5.96%	0.36%
Property Expenses	0.23	0.23	0.21	0.17	0.11	0.07
Selling, General & Administrative	0.75	0.75	0.7	0.66	0.76	0.64
Depreciation & Amortization	0.02	0.02	0.01	0.01	0.01	0.01
Other Operating Expenses	0.7	0.7	0.59	0.57	0.62	0.53
Total Operating Expenses	1.69	1.7	1.51	1.42	1.5	1.24
Operating Income	3.43	3.99	3.51	2.8	2.14	2.2
Interest Expense	-1.29	-1.29	-1.3	-1.04	-0.61	-0.51
Interest & Investment Income	0.14	0.22	0.23	0.05	0.01	-
Other Non-Operating Income	-0.07	-0.07	-0.07	-0.06	-0.15	-0.1
EBT Excluding Unusual Items	2.21	2.85	2.36	1.75	1.39	1.59
Asset Writedown	0.82	0.82	0.97	-0.1	2.22	2.74
Pretax Income	3.03	3.68	3.33	1.65	3.61	4.33
Income Tax Expense	1.14	1.13	1.27	1.51	0.97	1.35
Net Income	1.89	2.54	2.06	0.14	2.65	2.98
Net Income to Common	1.89	2.54	2.06	0.14	2.65	2.98
Net Income Growth	-25.68%	23.26%	1397.93%	-94.80%	-11.21%	10.89%
Basic Shares Outstanding	99	101	101	101	101	101
Diluted Shares Outstanding	99	101	101	101	101	101
Shares Change (YoY)	-6.30%	-	-	-	-	-
EPS (Basic)	0.02	0.03	0.02	0.00	0.03	0.03
EPS (Diluted)	0.02	0.03	0.02	0.00	0.03	0.03
EPS Growth	-20.69%	23.25%	1398.31%	-94.80%	-11.21%	10.89%
Dividend Per Share	0.014	0.014	0.014	0.013	0.012	0.012
Dividend Growth	-	-	7.69%	8.33%	-	20.00%
Operating Margin	66.97%	70.14%	69.98%	66.36%	58.85%	63.95%
Profit Margin	36.87%	44.65%	41.11%	3.26%	72.62%	86.66%
EBITDA	3.45	4.01	3.53	2.81	2.16	2.21
EBITDA Margin	67.33%	70.44%	70.26%	66.65%	59.17%	64.22%
D&A For Ebitda	0.02	0.02	0.01	0.01	0.01	0.01
EBIT	3.43	3.99	3.51	2.8	2.14	2.2
EBIT Margin	66.97%	70.14%	69.98%	66.36%	58.85%	63.95%
Effective Tax Rate	37.71%	30.81%	38.11%	91.66%	26.76%	31.18%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.