Simonds Farsons Cisk plc (MSE:SFC)

Simonds Farsons Cisk Income Statement

Financials in millions EUR. Fiscal year is February - January.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Revenue	101.8	96.52	118.24	91.77	73.02
Revenue Growth (YoY)	5.47%	-18.37%	28.84%	25.68%	-29.45%
Cost of Revenue	58.49	56.22	74.03	57.36	47
Gross Profit	43.31	40.3	44.21	34.41	26.01
Selling, General & Admin	27.34	25.28	26.47	21.63	20.34
Operating Expenses	27.7	25.97	27.53	20.96	20.34
Operating Income	15.61	14.33	16.68	13.45	5.67
Interest Expense	-0.91	-0.98	-1.33	-1.35	-1.46
Other Non Operating Income (Expenses)	0.05	0.03	-0.04	0.07	0.21
EBT Excluding Unusual Items	14.74	13.38	15.32	12.16	4.43
Pretax Income	14.74	13.38	15.32	12.16	4.43
Income Tax Expense	-2.21	-0.32	-0.16	-0.26	1.09
Earnings From Continuing Operations	16.95	13.7	15.47	12.43	3.33
Earnings From Discontinued Operations	1.67	1.57	-	-	-
Net Income	18.62	15.27	15.47	12.43	3.33
Net Income to Common	18.62	15.27	15.47	12.43	3.33
Net Income Growth	21.90%	-1.29%	24.49%	272.88%	-71.92%
Shares Outstanding (Basic)	36	36	36	36	36
Shares Outstanding (Diluted)	36	36	36	36	36
EPS (Basic)	0.52	0.42	0.43	0.35	0.09
EPS (Diluted)	0.52	0.42	0.43	0.35	0.09
EPS Growth	21.90%	-1.29%	24.49%	272.88%	-71.92%
Free Cash Flow	7.16	7.78	2.89	13.21	14.41
Free Cash Flow Per Share	0.20	0.22	0.08	0.37	0.40
Dividend Per Share	0.200	0.160	0.155	0.194	-
Dividend Growth	25.00%	3.23%	-20.27%	-	-
Gross Margin	42.54%	41.75%	37.39%	37.50%	35.63%
Operating Margin	15.33%	14.85%	14.11%	14.65%	7.77%
Profit Margin	18.29%	15.82%	13.08%	13.54%	4.57%
Free Cash Flow Margin	7.03%	8.05%	2.45%	14.39%	19.73%
EBITDA	23.92	22.59	24.43	21.14	13.53
EBITDA Margin	23.49%	23.40%	20.66%	23.03%	18.53%
D&A For EBITDA	8.31	8.26	7.75	7.69	7.86
EBIT	15.61	14.33	16.68	13.45	5.67
EBIT Margin	15.33%	14.85%	14.11%	14.65%	7.77%
Effective Tax Rate	-	-	-	-	24.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.