Abraj Energy Services SAOG (MSM:ABRJ)
0.2280
0.00 (0.00%)
At close: Apr 24, 2025
MSM:ABRJ Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue | 149.21 | 151.65 | 144.35 | 137.04 | 124.51 | 105.19 |
Revenue Growth (YoY) | -0.69% | 5.06% | 5.33% | 10.06% | 18.37% | - |
Cost of Revenue | 112.28 | 113.67 | 111.43 | 103.63 | 92.58 | 80.31 |
Gross Profit | 36.93 | 37.98 | 32.92 | 33.41 | 31.93 | 24.88 |
Selling, General & Admin | 8.55 | 8.55 | 7.27 | 6.87 | 5.15 | 7.31 |
Other Operating Expenses | 1.07 | 1.07 | 0.73 | 1.35 | 0 | 1.14 |
Operating Expenses | 9.62 | 9.62 | 8 | 8.22 | 5.15 | 8.32 |
Operating Income | 27.32 | 28.36 | 24.92 | 25.19 | 26.78 | 16.55 |
Interest Expense | -5.63 | -5.63 | -5.79 | -6.04 | -4.11 | -3.44 |
Interest & Investment Income | 0.04 | 0.04 | 0.12 | 0.57 | 0.23 | 0.46 |
Other Non Operating Income (Expenses) | -0.11 | -0.11 | -0.51 | -0.31 | -0.2 | -0.16 |
EBT Excluding Unusual Items | 21.62 | 22.67 | 18.74 | 19.41 | 22.7 | 13.42 |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.55 | - |
Asset Writedown | -2.71 | -2.71 | 0.76 | - | -0.64 | - |
Pretax Income | 18.91 | 19.96 | 19.5 | 19.41 | 21.51 | 13.42 |
Income Tax Expense | 3.09 | 3.09 | 2.94 | 2.89 | 3.1 | 2.15 |
Net Income | 15.82 | 16.87 | 16.56 | 16.52 | 18.41 | 11.28 |
Net Income to Common | 15.82 | 16.87 | 16.56 | 16.52 | 18.41 | 11.28 |
Net Income Growth | -20.50% | 1.87% | 0.25% | -10.29% | 63.31% | - |
Shares Outstanding (Basic) | 770 | 770 | 770 | 770 | 770 | - |
Shares Outstanding (Diluted) | 770 | 770 | 770 | 770 | 770 | - |
EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - |
EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - |
EPS Growth | -20.50% | 1.86% | 2.39% | -12.16% | - | - |
Free Cash Flow | - | 10.08 | 14.31 | 18.4 | -1.19 | 19.25 |
Free Cash Flow Per Share | - | 0.01 | 0.02 | 0.02 | -0.00 | - |
Dividend Per Share | - | - | 0.021 | 0.020 | 0.072 | 0.044 |
Dividend Growth | - | - | 6.00% | -72.11% | 63.25% | - |
Gross Margin | 24.75% | 25.05% | 22.80% | 24.38% | 25.64% | 23.65% |
Operating Margin | 18.31% | 18.70% | 17.26% | 18.38% | 21.51% | 15.74% |
Profit Margin | 10.61% | 11.13% | 11.47% | 12.05% | 14.79% | 10.72% |
Free Cash Flow Margin | - | 6.64% | 9.91% | 13.43% | -0.95% | 18.30% |
EBITDA | 47.58 | 48.68 | 44.24 | 44.47 | 44.39 | 34.68 |
EBITDA Margin | 31.89% | 32.10% | 30.65% | 32.45% | 35.65% | 32.97% |
D&A For EBITDA | 20.27 | 20.32 | 19.32 | 19.28 | 17.61 | 18.13 |
EBIT | 27.32 | 28.36 | 24.92 | 25.19 | 26.78 | 16.55 |
EBIT Margin | 18.31% | 18.70% | 17.26% | 18.38% | 21.51% | 15.74% |
Effective Tax Rate | 16.33% | 15.48% | 15.05% | 14.89% | 14.41% | 16.00% |
Advertising Expenses | - | 0.2 | 0.08 | 0.22 | 0.03 | - |
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.