Abraj Energy Services SAOG (MSM:ABRJ)

MSM:ABRJ Income Statement

Financials in millions OMR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	147.19	151.65	144.35	137.04	124.51
Revenue Growth (YoY)	-2.94%	5.06%	5.33%	10.06%	18.37%
Cost of Revenue	129.81	113.67	111.43	103.63	92.58
Gross Profit	17.38	37.98	32.92	33.41	31.93
Selling, General & Admin	-	8.55	7.27	6.87	5.15
Other Operating Expenses	-0.29	1.07	0.73	1.35	0
Operating Expenses	-0.29	9.62	8	8.22	5.15
Operating Income	17.67	28.36	24.92	25.19	26.78
Interest Expense	-	-5.63	-5.79	-6.04	-4.11
Interest & Investment Income	-	0.04	0.12	0.57	0.23
Other Non Operating Income (Expenses)	-	-0.11	-0.51	-0.31	-0.2
EBT Excluding Unusual Items	17.67	22.67	18.74	19.41	22.7
Gain (Loss) on Sale of Assets	-	-	-	-	-0.55
Asset Writedown	-	-2.71	0.76	-	-0.64
Pretax Income	17.67	19.96	19.5	19.41	21.51
Income Tax Expense	-	3.09	2.94	2.89	3.1
Net Income	17.67	16.87	16.56	16.52	18.41
Net Income to Common	17.67	16.87	16.56	16.52	18.41
Net Income Growth	4.74%	1.87%	0.25%	-10.29%	63.31%
Shares Outstanding (Basic)	770	770	770	770	770
Shares Outstanding (Diluted)	770	770	770	770	770
EPS (Basic)	0.02	0.02	0.02	0.02	0.02
EPS (Diluted)	0.02	0.02	0.02	0.02	0.02
EPS Growth	4.74%	1.86%	2.39%	-12.16%	-
Free Cash Flow	-	10.08	14.31	18.4	-1.19
Free Cash Flow Per Share	-	0.01	0.02	0.02	-0.00
Dividend Per Share	-	0.022	0.021	0.020	0.072
Dividend Growth	-	5.99%	6.00%	-72.11%	63.25%
Gross Margin	11.81%	25.05%	22.80%	24.38%	25.64%
Operating Margin	12.01%	18.70%	17.26%	18.38%	21.51%
Profit Margin	12.01%	11.13%	11.47%	12.05%	14.79%
Free Cash Flow Margin	-	6.64%	9.91%	13.43%	-0.95%
EBITDA	39.5	48.68	44.24	44.47	44.39
EBITDA Margin	26.83%	32.10%	30.65%	32.45%	35.65%
D&A For EBITDA	21.83	20.32	19.32	19.28	17.61
EBIT	17.67	28.36	24.92	25.19	26.78
EBIT Margin	12.01%	18.70%	17.26%	18.38%	21.51%
Effective Tax Rate	-	15.48%	15.05%	14.89%	14.41%
Advertising Expenses	-	0.2	0.08	0.22	0.03

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.