MSM:FSCI Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	1.51	0.76	0.47	0.54
Accounts Receivable	-	0.5	0.87	0.81	0.49
Other Receivables	-	0.04	0.03	0.02	0.01
Property, Plant & Equipment	-	0.01	0.01	0.01	0.01
Other Intangible Assets	-	0.02	0.01	0.01	0
Investments in Debt & Equity Securities	-	1.55	1.51	1.42	1.24
Other Current Assets	-	0.36	0.18	0.18	0.18
Other Long-Term Assets	-	1.76	1.77	1.79	1.79
Total Assets	-	5.75	5.14	4.7	4.26
Accounts Payable	-	1.65	0.59	0.75	0.62
Accrued Expenses	-	0.03	0.04	0.02	0.02
Short-Term Debt	-	0.99	1.3	0.63	0.49
Other Current Liabilities	-	0.06	0.13	0.01	0
Total Liabilities	-	2.74	2.07	1.41	1.14
Common Stock	-	2	2	2	2
Retained Earnings	-	-0.6	-0.5	-0.19	-0.17
Comprehensive Income & Other	-	1.6	1.57	1.47	1.3
Shareholders' Equity	3.07	3.01	3.07	3.28	3.12
Total Liabilities & Equity	-	5.75	5.14	4.7	4.26
Total Debt	1.25	0.99	1.3	0.63	0.49
Net Cash (Debt)	0.83	0.51	-0.54	-0.16	0.05
Net Cash Growth	62.77%	-	-	-	-88.06%
Net Cash Per Share	0.04	0.03	-0.03	-0.01	0.00
Filing Date Shares Outstanding	20	20	20	20	20
Total Common Shares Outstanding	20	20	20	20	20
Working Capital	-	-0.32	-0.23	0.06	0.08
Book Value Per Share	0.15	0.15	0.15	0.16	0.16
Tangible Book Value	3.07	2.99	3.05	3.27	3.12
Tangible Book Value Per Share	0.15	0.15	0.15	0.16	0.16

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.