MSM:KPCS Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Operating Revenue	89.39	69.98	0	7.36	6.52
Other Revenue	1.91	2.11	-	-	0.03
Revenue	91.3	72.1	0	7.36	6.54
Revenue Growth (YoY)	26.63%	2403166.67%	-99.96%	12.53%	-10.69%
Operations & Maintenance	-	-	0.18	-	-
Selling, General & Admin	-	-	0.25	0.39	2.04
Depreciation & Amortization	-	-	-	-	1.65
Other Operating Expenses	-	-	-	5.42	0.7
Total Operating Expenses	-	-	0.43	5.81	4.39
Operating Income	91.3	72.1	-0.43	1.55	2.15
Interest Expense	-	-	-	-0.01	-0.01
Interest Income	-	-	0.04	0.03	-
Net Interest Expense	-	-	0.04	0.02	-0.01
Other Non-Operating Income (Expenses)	-84	-69.84	0.48	-1.29	-
EBT Excluding Unusual Items	7.29	2.26	0.09	0.29	2.14
Gain (Loss) on Sale of Assets	-	-	0	-	-
Asset Writedown	-	-	0.28	-16.45	-8.19
Legal Settlements	-	-	-	-	0.12
Other Unusual Items	-	-	-	0.12	-
Pretax Income	7.29	2.26	0.37	-16.05	-5.93
Income Tax Expense	-	-	-	-1.28	-0.89
Net Income	7.29	2.26	0.37	-14.77	-5.03
Net Income to Common	7.29	2.26	0.37	-14.77	-5.03
Net Income Growth	223.17%	511.65%	-	-	-
Shares Outstanding (Basic)	-	-	96	96	96
Shares Outstanding (Diluted)	-	-	96	96	96
EPS (Basic)	-	-	0.00	-0.15	-0.05
EPS (Diluted)	-	-	0.00	-0.15	-0.05
Free Cash Flow	-	-	1.8	3.77	4.17
Free Cash Flow Per Share	-	-	0.02	0.04	0.04
Profit Margin	7.99%	3.13%	12300.00%	-200.58%	-76.95%
Free Cash Flow Margin	-	-	60133.33%	51.17%	63.68%
EBITDA	-	-	1.23	3.21	3.79
EBITDA Margin	-	-	40966.67%	43.55%	57.99%
D&A For EBITDA	-	-	1.65	1.65	1.64
EBIT	91.3	72.1	-0.43	1.55	2.15
EBIT Margin	100.00%	100.00%	-	21.08%	32.87%
Revenue as Reported	91.3	72.1	-	-	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.