Muscat City Desalination Company SAOG (MSM:MCDE)
Oman flag Oman · Delayed Price · Currency is OMR
0.0670
+0.0020 (3.08%)
At close: Apr 24, 2025

MSM:MCDE Income Statement

Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
18.1118.2118.5618.6418.0716.75
Upgrade
Other Revenue
----0.01-
Upgrade
Revenue
18.1118.2118.5618.6418.0716.75
Upgrade
Revenue Growth (YoY)
-2.19%-1.92%-0.43%3.16%7.90%-0.36%
Upgrade
Selling, General & Admin
0.030.010.010.160.01-
Upgrade
Depreciation & Amortization
2.562.562.530.032.52.47
Upgrade
Other Operating Expenses
10.1610.2110.4812.7710.148.96
Upgrade
Total Operating Expenses
12.7512.7813.0112.9512.6511.43
Upgrade
Operating Income
5.365.435.565.695.425.32
Upgrade
Interest Expense
-2.54-2.61-2.78-2.7-2.71-2.89
Upgrade
Interest Income
0.040.040.040.0400
Upgrade
Net Interest Expense
-2.5-2.57-2.74-2.67-2.71-2.89
Upgrade
Other Non-Operating Income (Expenses)
0.070.07-0.07-0.05-0.08-0.07
Upgrade
EBT Excluding Unusual Items
2.932.932.752.982.632.36
Upgrade
Gain (Loss) on Sale of Assets
00--0.01-
Upgrade
Pretax Income
2.932.932.752.982.642.36
Upgrade
Income Tax Expense
0.410.410.460.540.290.52
Upgrade
Net Income
2.522.522.292.442.351.84
Upgrade
Net Income to Common
2.522.522.292.442.351.84
Upgrade
Net Income Growth
8.67%10.28%-6.43%3.87%27.77%23.99%
Upgrade
Shares Outstanding (Basic)
156156156156156156
Upgrade
Shares Outstanding (Diluted)
156156156156156156
Upgrade
EPS (Basic)
0.020.020.010.020.020.01
Upgrade
EPS (Diluted)
0.020.020.010.020.010.01
Upgrade
EPS Growth
7.32%8.92%-6.43%4.66%26.82%23.98%
Upgrade
Free Cash Flow
-7.977.637.78.168.54
Upgrade
Free Cash Flow Per Share
-0.050.050.050.050.06
Upgrade
Dividend Per Share
0.0050.0050.0050.0180.017-
Upgrade
Dividend Growth
6.66%6.66%-72.73%1.85%--
Upgrade
Profit Margin
13.91%13.84%12.31%13.10%13.01%10.98%
Upgrade
Free Cash Flow Margin
-43.77%41.10%41.30%45.15%50.95%
Upgrade
EBITDA
7.927.998.078.197.927.79
Upgrade
EBITDA Margin
43.74%43.86%43.49%43.90%43.80%46.49%
Upgrade
D&A For EBITDA
2.562.562.522.492.52.47
Upgrade
EBIT
5.365.435.565.695.425.32
Upgrade
EBIT Margin
29.61%29.82%29.93%30.53%30.00%31.74%
Upgrade
Effective Tax Rate
14.02%14.08%16.88%18.11%10.85%22.03%
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.