MSM:MCDE Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14	14	10	12	15	14
Market Cap Growth	38.46%	36.92%	-16.67%	-20.41%	8.89%	-7.22%
Enterprise Value	57	58	59	65	71	75
PE Ratio	5.74	5.68	4.01	5.31	6.24	5.96
PS Ratio	0.80	0.79	0.56	0.65	0.82	0.78
PB Ratio	0.55	0.54	0.41	0.54	0.70	0.83
P/FCF Ratio	1.81	1.79	1.27	1.59	1.98	1.72
P/OCF Ratio	1.79	1.77	1.25	1.54	1.93	1.70
EV/Sales Ratio	3.27	3.31	3.23	3.50	3.80	4.18
EV/EBITDA Ratio	7.24	7.34	7.36	8.04	8.65	9.53
EV/EBIT Ratio	10.72	10.86	10.83	11.68	12.45	13.92
EV/FCF Ratio	7.40	7.50	7.38	8.50	9.20	9.25
Debt / Equity Ratio	1.79	1.79	2.03	2.40	2.70	3.94
Debt / EBITDA Ratio	5.78	5.78	6.27	6.72	7.16	8.42
Debt / FCF Ratio	5.91	5.91	6.29	7.12	7.61	8.18
Net Debt / Equity Ratio	1.70	1.70	1.93	2.31	2.58	3.67
Net Debt / EBITDA Ratio	5.47	5.47	5.96	6.46	6.86	7.86
Net Debt / FCF Ratio	5.59	5.59	5.98	6.83	7.30	7.63
Quick Ratio	0.60	0.60	0.61	0.57	0.58	0.83
Current Ratio	0.62	0.62	0.62	0.58	0.62	0.85
Asset Turnover	0.21	0.21	0.22	0.21	0.21	0.19
Return on Equity (ROE)	9.72%	9.72%	10.66%	10.30%	12.62%	15.37%
Return on Assets (ROA)	4.06%	4.06%	4.02%	4.00%	3.94%	3.64%
Return on Capital Employed (ROCE)	7.20%	7.20%	7.00%	7.10%	7.00%	6.40%
Earnings Yield	17.41%	17.60%	24.92%	18.83%	16.02%	16.79%
FCF Yield	55.23%	55.85%	78.82%	62.89%	50.51%	58.29%
Dividend Yield	6.07%	6.14%	8.48%	7.07%	22.24%	28.26%
Payout Ratio	32.83%	32.83%	29.76%	43.76%	120.80%	63.80%
Total Shareholder Return	6.07%	6.14%	8.48%	7.07%	22.24%	28.26%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.