Muscat City Desalination Company SAOG (MSM:MCDE)

MSM:MCDE Ratios and Metrics

Market cap in millions OMR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	11	10	12	15	14	15
Market Cap Growth	-16.67%	-16.67%	-20.41%	8.89%	-7.22%	-4.90%
Enterprise Value	58	59	65	71	75	87
PE Ratio	4.25	4.01	5.31	6.24	5.96	8.20
PS Ratio	0.58	0.56	0.65	0.82	0.78	0.90
PB Ratio	0.43	0.41	0.54	0.70	0.83	1.11
P/FCF Ratio	1.33	1.27	1.59	1.98	1.72	1.77
P/OCF Ratio	1.25	1.25	1.54	1.93	1.70	1.73
EV/Sales Ratio	3.20	3.23	3.50	3.80	4.18	5.17
EV/EBITDA Ratio	7.28	7.37	8.04	8.65	9.53	11.12
EV/EBIT Ratio	10.72	10.84	11.68	12.45	13.92	16.28
EV/FCF Ratio	7.30	7.38	8.50	9.20	9.25	10.14
Debt / Equity Ratio	2.03	2.03	2.40	2.70	3.94	5.38
Debt / EBITDA Ratio	6.27	6.27	6.72	7.16	8.42	9.41
Debt / FCF Ratio	6.29	6.29	7.12	7.61	8.18	8.59
Quick Ratio	0.61	0.61	0.57	0.58	0.83	0.95
Current Ratio	0.62	0.62	0.58	0.62	0.85	0.95
Asset Turnover	0.22	0.22	0.21	0.21	0.19	0.18
Return on Equity (ROE)	10.66%	10.66%	10.30%	12.62%	15.37%	13.11%
Return on Assets (ROA)	4.02%	4.02%	4.00%	3.94%	3.64%	3.54%
Return on Capital (ROIC)	4.47%	4.47%	4.41%	4.34%	3.97%	3.81%
Return on Capital Employed (ROCE)	7.00%	7.00%	7.10%	7.00%	6.40%	6.00%
Earnings Yield	23.82%	24.92%	18.83%	16.02%	16.79%	12.20%
Earnings Yield	23.82%	24.92%	18.83%	16.02%	16.79%	12.20%
FCF Yield	75.34%	78.82%	62.89%	50.51%	58.29%	56.57%
Dividend Yield	7.56%	7.91%	6.60%	20.76%	26.38%	-
Payout Ratio	29.76%	29.76%	43.76%	120.80%	63.80%	-
Total Shareholder Return	7.56%	7.91%	6.60%	20.76%	26.38%	-

Source: S&P Global Market Intelligence. Utility template. Financial Sources.