MSM:MHAS Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	505.13	514.4	493.81	492.73	372.48
Other Revenue	-	-	1.8	0.57	0.42
Revenue	505.13	514.4	495.61	493.3	372.91
Revenue Growth (YoY)	-1.80%	3.79%	0.47%	32.29%	11.73%
Cost of Revenue	476.89	486.35	466.18	465.53	350.35
Gross Profit	28.24	28.06	29.43	27.77	22.56
Selling, General & Admin	14.26	13.32	19.65	18.91	16.16
Other Operating Expenses	5.52	5.97	-3.42	-3.81	-2.33
Operating Expenses	19.78	19.29	20.88	19.86	18.94
Operating Income	8.47	8.76	8.55	7.9	3.62
Interest Expense	-2.34	-2.73	-2.84	-1.9	-2.28
Interest & Investment Income	1.12	1.09	1.79	1.42	1.99
EBT Excluding Unusual Items	7.24	7.13	7.5	7.43	3.32
Asset Writedown	-	-0.07	-	-0.11	-0.02
Pretax Income	7.24	7.06	7.5	7.32	3.31
Income Tax Expense	1.08	1.02	1.19	1.13	0.55
Net Income	6.16	6.04	6.31	6.19	2.76
Net Income to Common	6.16	6.04	6.31	6.19	2.76
Net Income Growth	2.02%	-4.31%	1.95%	124.35%	219.81%
Shares Outstanding (Basic)	69	69	69	69	69
Shares Outstanding (Diluted)	69	69	69	69	69
EPS (Basic)	0.09	0.09	0.09	0.09	0.04
EPS (Diluted)	0.09	0.09	0.09	0.09	0.04
EPS Growth	1.66%	-3.79%	1.41%	124.35%	219.82%
Free Cash Flow	-6.23	11.33	-1.65	5.3	-4.23
Free Cash Flow Per Share	-0.09	0.16	-0.02	0.08	-0.06
Dividend Per Share	0.085	0.085	0.090	0.085	0.040
Dividend Growth	-	-5.56%	5.88%	112.50%	-
Gross Margin	5.59%	5.45%	5.94%	5.63%	6.05%
Operating Margin	1.68%	1.70%	1.73%	1.60%	0.97%
Profit Margin	1.22%	1.17%	1.27%	1.26%	0.74%
Free Cash Flow Margin	-1.23%	2.20%	-0.33%	1.07%	-1.13%
EBITDA	12.06	12.23	12	11.51	7.33
EBITDA Margin	2.39%	2.38%	2.42%	2.33%	1.97%
D&A For EBITDA	3.59	3.47	3.45	3.61	3.71
EBIT	8.47	8.76	8.55	7.9	3.62
EBIT Margin	1.68%	1.70%	1.73%	1.60%	0.97%
Effective Tax Rate	14.92%	14.43%	15.86%	15.38%	16.54%
Advertising Expenses	0.24	0.32	0.29	0.2	0.13

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.