National Aluminium Products Company SAOG (MSM:NAPI)
Oman
· Delayed Price · Currency is OMR 0.0560
+0.0160 (40.00%)
At close: Apr 17, 2025
MSM:NAPI Income Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 21.37 | 20.85 | 25.93 | 24.45 | 28.54 | 35.48 | Upgrade
|
| Revenue Growth (YoY) | -5.39% | -19.60% | 6.08% | -14.33% | -19.56% | -17.50% | Upgrade
|
| Cost of Revenue | 19.99 | 19.81 | 25.69 | 25.47 | 28.11 | 33.17 | Upgrade
|
| Gross Profit | 1.37 | 1.04 | 0.24 | -1.02 | 0.43 | 2.31 | Upgrade
|
| Selling, General & Admin | 1.23 | 1.23 | 2.28 | 2.78 | 2.39 | 2.46 | Upgrade
|
| Other Operating Expenses | -0.12 | -0.12 | -0.01 | -0.23 | -0.29 | -0.17 | Upgrade
|
| Operating Expenses | 1.1 | 1.1 | 2.27 | 2.55 | 2.1 | 2.29 | Upgrade
|
| Operating Income | 0.27 | -0.06 | -2.03 | -3.57 | -1.67 | 0.02 | Upgrade
|
| Interest Expense | -1.32 | -1.32 | -1.26 | -1.23 | -1.34 | -1.3 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0 | 0 | 0.12 | 0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.03 | 0.02 | 0.02 | -0.04 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | -0.08 | -0.07 | -0.18 | -0.14 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | -1.15 | -1.48 | -3.34 | -4.96 | -3.07 | -1.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.02 | 0.02 | 0.01 | - | 0.02 | 0 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.02 | -0.03 | Upgrade
|
| Pretax Income | -1.13 | -1.46 | -3.3 | -4.93 | -3.07 | -1.25 | Upgrade
|
| Income Tax Expense | - | - | 0.41 | -0.63 | -0.16 | -0.16 | Upgrade
|
| Net Income | -1.13 | -1.46 | -3.71 | -4.3 | -2.9 | -1.08 | Upgrade
|
| Net Income to Common | -1.13 | -1.46 | -3.71 | -4.3 | -2.9 | -1.08 | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| EPS (Basic) | -0.13 | -0.17 | -0.43 | -0.50 | -0.34 | -0.13 | Upgrade
|
| EPS (Diluted) | -0.13 | -0.17 | -0.43 | -0.50 | -0.34 | -0.13 | Upgrade
|
| Free Cash Flow | - | 0.95 | 1.15 | 4.93 | 3.79 | 4.09 | Upgrade
|
| Free Cash Flow Per Share | - | 0.11 | 0.13 | 0.57 | 0.44 | 0.48 | Upgrade
|
| Gross Margin | 6.44% | 5.00% | 0.94% | -4.17% | 1.50% | 6.50% | Upgrade
|
| Operating Margin | 1.27% | -0.30% | -7.83% | -14.61% | -5.87% | 0.05% | Upgrade
|
| Profit Margin | -5.29% | -7.02% | -14.32% | -17.59% | -10.18% | -3.05% | Upgrade
|
| Free Cash Flow Margin | - | 4.56% | 4.43% | 20.17% | 13.30% | 11.52% | Upgrade
|
| EBITDA | 1.07 | 0.74 | -1.11 | -2.1 | -0.11 | 1.42 | Upgrade
|
| EBITDA Margin | 4.99% | 3.55% | -4.27% | -8.60% | -0.40% | 4.01% | Upgrade
|
| D&A For EBITDA | 0.8 | 0.8 | 0.92 | 1.47 | 1.56 | 1.4 | Upgrade
|
| EBIT | 0.27 | -0.06 | -2.03 | -3.57 | -1.67 | 0.02 | Upgrade
|
| EBIT Margin | 1.27% | -0.30% | -7.83% | -14.61% | -5.87% | 0.05% | Upgrade
|
| Advertising Expenses | - | 0 | 0.03 | 0.04 | 0.04 | 0.02 | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.