National Biscuit Industries Limited SAOG (MSM:NBII)

MSM:NBII Income Statement

Financials in millions OMR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	19.61	17.21	14.58	11.83	12.67
Revenue Growth (YoY)	13.93%	18.08%	23.19%	-6.63%	-0.17%
Cost of Revenue	18.72	14.68	13.12	10.38	10.63
Gross Profit	0.89	2.53	1.46	1.46	2.05
Selling, General & Admin	-	1.65	1.31	1.28	1.29
Other Operating Expenses	-	-0.03	-0.03	-0.03	-0.05
Operating Expenses	-	1.61	1.28	1.25	1.25
Operating Income	0.89	0.91	0.18	0.2	0.8
Interest Expense	-	-0.04	-0.03	-0.02	-0.02
Interest & Investment Income	-	-	0.03	0.07	0.14
Currency Exchange Gain (Loss)	-	-	0.02	0.03	0.01
Other Non Operating Income (Expenses)	-	-0.02	-0.02	-0.01	-0.02
EBT Excluding Unusual Items	0.89	0.85	0.18	0.27	0.91
Gain (Loss) on Sale of Assets	-	-	-	0.01	0.01
Pretax Income	0.89	0.85	0.18	0.27	0.92
Income Tax Expense	-	0.13	0.04	0.04	0.14
Earnings From Continuing Operations	0.89	0.72	0.14	0.23	0.78
Net Income	0.89	0.72	0.14	0.23	0.78
Net Income to Common	0.89	0.72	0.14	0.23	0.78
Net Income Growth	23.14%	412.88%	-39.76%	-70.15%	-10.43%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-	0.08%	-0.08%	-	-
EPS (Basic)	0.89	0.72	0.14	0.23	0.78
EPS (Diluted)	0.89	0.72	0.14	0.23	0.78
EPS Growth	23.14%	412.47%	-39.71%	-70.15%	-10.43%
Free Cash Flow	-	0.06	-1	-2.03	-1.82
Free Cash Flow Per Share	-	0.06	-1.00	-2.03	-1.82
Dividend Per Share	-	0.250	0.333	0.250	0.150
Dividend Growth	-	-25.00%	33.33%	66.67%	-
Gross Margin	4.54%	14.68%	9.99%	12.31%	16.14%
Operating Margin	4.54%	5.30%	1.20%	1.73%	6.30%
Profit Margin	4.54%	4.20%	0.97%	1.98%	6.19%
Free Cash Flow Margin	-	0.37%	-6.84%	-17.17%	-14.37%
EBITDA	1.53	1.48	0.55	0.53	1.14
EBITDA Margin	7.82%	8.58%	3.77%	4.51%	8.98%
D&A For EBITDA	0.64	0.56	0.37	0.33	0.34
EBIT	0.89	0.91	0.18	0.2	0.8
EBIT Margin	4.54%	5.30%	1.20%	1.73%	6.30%
Effective Tax Rate	-	14.98%	21.00%	14.73%	14.86%
Advertising Expenses	-	0.11	-	0.11	0.11

Updated Jan 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.