National Real Estate Development and Investments Company SAOG (MSM:NRED)

MSM:NRED Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	-	0.01	0	0.01	0.02	0.01
Short-Term Investments	-	0.04	0.07	0.09	0.1	0.13
Cash & Short-Term Investments	0.05	0.05	0.07	0.1	0.12	0.14
Cash Growth	-23.11%	-29.94%	-27.47%	-17.14%	-13.22%	-12.27%
Other Receivables	-	0	0	0	0	0
Receivables	-	0	0	0	0	0
Other Current Assets	-	3.6	6.15	-	-	0.06
Total Current Assets	-	3.65	6.22	0.1	0.12	0.2
Property, Plant & Equipment	-	-	-	8.5	8.5	7.2
Total Assets	-	3.65	6.22	8.6	8.62	7.4
Accounts Payable	-	0.01	0	0	0	0
Accrued Expenses	-	-	-	0	0	0
Total Current Liabilities	-	0.01	0	0.01	0	0
Long-Term Deferred Tax Liabilities	-	0.54	0.92	1.27	1.27	1.08
Total Liabilities	-	0.55	0.92	1.28	1.28	1.08
Common Stock	-	1.76	1.76	1.76	1.76	1.76
Retained Earnings	-	-6.29	-4.1	-2.08	-2.06	-1.38
Comprehensive Income & Other	-	7.64	7.64	7.64	7.64	5.94
Shareholders' Equity	3.11	3.11	5.3	7.32	7.34	6.32
Total Liabilities & Equity	-	3.65	6.22	8.6	8.62	7.4
Net Cash (Debt)	0.05	0.05	0.07	0.1	0.12	0.14
Net Cash Growth	-23.11%	-29.94%	-27.47%	-17.14%	-13.22%	-12.27%
Net Cash Per Share	0.03	0.03	0.04	0.06	0.07	0.08
Filing Date Shares Outstanding	1.76	1.76	1.76	1.76	1.76	1.76
Total Common Shares Outstanding	1.76	1.76	1.76	1.76	1.76	1.76
Working Capital	-	3.64	6.22	0.1	0.12	0.2
Book Value Per Share	1.76	1.76	3.01	4.15	4.17	3.59
Tangible Book Value	3.11	3.11	5.3	7.32	7.34	6.32
Tangible Book Value Per Share	1.76	1.76	3.01	4.15	4.17	3.59
Land	-	-	-	8.5	8.5	7.2

Source: S&P Global Market Intelligence. Standard template. Financial Sources.