Oman & Emirates Investment Holding Company SAOG (MSM:OEIO)
0.0740
0.00 (0.00%)
At close: Jun 11, 2025
MSM:OEIO Cash Flow Statement
Financials in millions OMR. Fiscal year is January - December.
Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -0.43 | 0.36 | 0.18 | 2.08 | 1.52 | -1.65 | Upgrade
|
Depreciation & Amortization | 0.36 | 0.37 | 0.42 | 0.44 | 0.44 | 0.47 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | -0 | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | - | - | - | - | 0.03 | - | Upgrade
|
Loss (Gain) From Sale of Investments | 0.17 | -0.24 | 0.07 | -2.63 | -2.55 | 0.01 | Upgrade
|
Loss (Gain) on Equity Investments | -1.11 | -1.26 | -0.95 | 0.07 | -0.42 | 0.22 | Upgrade
|
Provision & Write-off of Bad Debts | 0.1 | -0 | -0.06 | - | -0.03 | 0.12 | Upgrade
|
Other Operating Activities | -0.02 | 0.09 | 0.58 | -1.2 | -0.23 | -0.82 | Upgrade
|
Change in Accounts Receivable | 0.02 | -0.13 | 0.24 | -0.25 | 0.2 | 0.71 | Upgrade
|
Change in Inventory | 0.09 | 0.15 | 0.01 | -0.02 | 0.03 | -0.02 | Upgrade
|
Change in Accounts Payable | 0.62 | 0.5 | -0.69 | 0.73 | -0.38 | 0.41 | Upgrade
|
Operating Cash Flow | -0.21 | -0.16 | -0.21 | -0.95 | -1.37 | -0.55 | Upgrade
|
Capital Expenditures | -0.01 | -0 | -0.02 | -0.02 | -0.01 | -0.02 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | 0 | - | - | - | Upgrade
|
Investment in Securities | 0.8 | 1.12 | 1.94 | 8.49 | 7.92 | 1.35 | Upgrade
|
Other Investing Activities | 0.58 | 0.66 | 0.3 | 1 | 1 | 2.01 | Upgrade
|
Investing Cash Flow | 1.38 | 1.78 | 2.23 | 9.46 | 8.91 | 3.34 | Upgrade
|
Long-Term Debt Issued | - | 0.06 | 1.08 | 0.07 | 0.18 | 16.11 | Upgrade
|
Long-Term Debt Repaid | - | -0.59 | -3.09 | -1.06 | -6.57 | -18.56 | Upgrade
|
Net Debt Issued (Repaid) | -0.49 | -0.52 | -2.01 | -0.99 | -6.39 | -2.45 | Upgrade
|
Common Dividends Paid | - | - | -0.92 | - | - | - | Upgrade
|
Other Financing Activities | -0.39 | -0.34 | -0.28 | -6.3 | - | - | Upgrade
|
Financing Cash Flow | -0.88 | -0.86 | -3.2 | -7.29 | -6.39 | -2.45 | Upgrade
|
Net Cash Flow | 0.29 | 0.76 | -1.18 | 1.22 | 1.14 | 0.34 | Upgrade
|
Free Cash Flow | -0.22 | -0.16 | -0.22 | -0.97 | -1.38 | -0.57 | Upgrade
|
Free Cash Flow Margin | -12.29% | -6.18% | -9.65% | -15.89% | -30.57% | -69.18% | Upgrade
|
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
Cash Interest Paid | 0.39 | 0.34 | 0.28 | 0.52 | 0.69 | 0.82 | Upgrade
|
Levered Free Cash Flow | 1.04 | 1.34 | 1.91 | 9.28 | 5.03 | 1.96 | Upgrade
|
Unlevered Free Cash Flow | 1.3 | 1.56 | 2.1 | 9.61 | 5.47 | 2.48 | Upgrade
|
Change in Net Working Capital | -0.82 | -0.53 | -1.23 | -7.82 | -3.22 | -2.64 | Upgrade
|
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.