Oman International Development and Investment Company SAOG (MSM:OMVS)
Oman flag Oman · Delayed Price · Currency is OMR
0.2200
-0.0050 (-2.22%)
At close: Apr 24, 2025

MSM:OMVS Income Statement

Millions OMR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Premiums & Annuity Revenue
372.46364.2343.47236.1117.38113.8
Upgrade
Total Interest & Dividend Income
29.429.446.696.0515.8881.34
Upgrade
Gain (Loss) on Sale of Investments
8.078.0716.3960.321.570.42
Upgrade
Other Revenue
65.3865.3828.5826.038.311.64
Upgrade
Total Revenue
475.32467.05435.14328.5143.13207.21
Upgrade
Revenue Growth (YoY)
8.09%7.33%32.46%129.52%-30.93%-23.99%
Upgrade
Policy Benefits
369.33363.58328.89229.6792.6280.08
Upgrade
Policy Acquisition & Underwriting Costs
4.464.465.732.2--
Upgrade
Selling, General & Administrative
33.6733.6733.1326.91--
Upgrade
Other Operating Expenses
-4.11-4.11-7.13-1.6734.6336.6
Upgrade
Total Operating Expenses
403.35397.61360.62257.11127.24116.67
Upgrade
Operating Income
71.9769.4574.5271.3915.8890.53
Upgrade
Interest Expense
-35.94-35.94-28.24-20.07-15.52-36.53
Upgrade
Earnings From Equity Investments
----29.14-
Upgrade
Currency Exchange Gain (Loss)
0.010.01-0.01-0.02-0.033.16
Upgrade
Other Non Operating Income (Expenses)
------9.24
Upgrade
EBT Excluding Unusual Items
36.0333.5146.2851.329.4747.93
Upgrade
Gain (Loss) on Sale of Assets
3.343.340.5-0.560.68-0.07
Upgrade
Pretax Income
39.3736.8646.7750.7430.1547.86
Upgrade
Income Tax Expense
0.960.962.991.41.295.46
Upgrade
Earnings From Continuing Ops.
38.4135.8943.7849.3428.8642.4
Upgrade
Net Income to Company
38.4135.8943.7849.3428.8642.4
Upgrade
Minority Interest in Earnings
-0.911.27-3.660.47-1.86-8.7
Upgrade
Net Income
37.537.1640.1249.812733.7
Upgrade
Preferred Dividends & Other Adjustments
6.616.617.347.824.484.93
Upgrade
Net Income to Common
30.930.5632.7841.9922.5228.77
Upgrade
Net Income Growth
-1.67%-7.38%-19.45%84.49%-19.88%4.92%
Upgrade
Shares Outstanding (Basic)
936982982936936921
Upgrade
Shares Outstanding (Diluted)
936982982936936921
Upgrade
Shares Change (YoY)
-2.44%-5.00%-1.61%7.14%
Upgrade
EPS (Basic)
0.030.030.030.040.020.03
Upgrade
EPS (Diluted)
0.030.030.030.040.020.03
Upgrade
EPS Growth
0.55%-6.78%-25.66%86.49%-22.97%7.95%
Upgrade
Free Cash Flow
-65.58-124.28-87.4-92.11-43.35
Upgrade
Free Cash Flow Per Share
-0.07-0.13-0.09-0.10-0.05
Upgrade
Dividend Per Share
0.0140.0140.0140.0110.0210.018
Upgrade
Dividend Growth
--33.65%-50.00%19.55%-
Upgrade
Operating Margin
15.14%14.87%17.13%21.73%11.10%43.69%
Upgrade
Profit Margin
6.50%6.54%7.53%12.78%15.73%13.88%
Upgrade
Free Cash Flow Margin
-14.04%-28.56%-26.61%-64.35%-20.92%
Upgrade
EBITDA
76.1573.6578.3974.3618.1794.98
Upgrade
EBITDA Margin
16.02%15.77%18.01%22.64%12.69%45.84%
Upgrade
D&A For EBITDA
4.184.213.862.972.284.44
Upgrade
EBIT
71.9769.4574.5271.3915.8890.53
Upgrade
EBIT Margin
15.14%14.87%17.13%21.73%11.10%43.69%
Upgrade
Effective Tax Rate
2.45%2.62%6.39%2.76%4.27%11.41%
Upgrade
Revenue as Reported
474.51474.51442.76329.59--
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.