MSM:OOMS Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	850.27	803.78	819.27	801.68	560.67
Other Revenue	6.17	4.29	4.16	3.33	2.28
Revenue	856.44	808.07	823.43	805.01	562.95
Revenue Growth (YoY)	5.99%	-1.86%	2.29%	43.00%	26.73%
Cost of Revenue	848.93	751.77	767.63	753.25	522.94
Gross Profit	7.51	56.3	55.79	51.76	40.02
Selling, General & Admin	-	11.86	13.32	10.43	7.8
Other Operating Expenses	-	21.61	20.4	19.34	14.72
Operating Expenses	-	45.9	46.3	41.53	33.21
Operating Income	7.51	10.4	9.5	10.23	6.81
Interest Expense	-	-4.57	-4.27	-2.53	-2.1
Interest & Investment Income	-	1.21	0.69	0.84	1.1
Earnings From Equity Investments	-	-0.02	-	-	-
EBT Excluding Unusual Items	7.51	7.03	5.92	8.54	5.81
Gain (Loss) on Sale of Investments	-	-0.02	-	-0.13	-0.08
Pretax Income	7.51	7.01	5.92	8.4	5.73
Income Tax Expense	-	1.94	1.79	1.5	1.16
Net Income	7.51	5.07	4.13	6.9	4.58
Net Income to Common	7.51	5.07	4.13	6.9	4.58
Net Income Growth	48.23%	22.78%	-40.21%	50.88%	373.80%
Shares Outstanding (Basic)	65	65	65	65	65
Shares Outstanding (Diluted)	65	65	65	65	65
Shares Change (YoY)	0.41%	-	-	-	-
EPS (Basic)	0.12	0.08	0.06	0.11	0.07
EPS (Diluted)	0.12	0.08	0.06	0.11	0.07
EPS Growth	47.62%	22.78%	-40.21%	50.88%	373.83%
Free Cash Flow	-	37.61	9.63	-1.15	-5.3
Free Cash Flow Per Share	-	0.58	0.15	-0.02	-0.08
Dividend Per Share	-	0.050	0.032	0.050	0.040
Dividend Growth	-	56.25%	-36.00%	25.00%	-
Gross Margin	0.88%	6.97%	6.78%	6.43%	7.11%
Operating Margin	0.88%	1.29%	1.15%	1.27%	1.21%
Profit Margin	0.88%	0.63%	0.50%	0.86%	0.81%
Free Cash Flow Margin	-	4.66%	1.17%	-0.14%	-0.94%
EBITDA	12.94	16.13	15.51	16.96	12.65
EBITDA Margin	1.51%	2.00%	1.88%	2.11%	2.25%
D&A For EBITDA	5.42	5.73	6.01	6.73	5.85
EBIT	7.51	10.4	9.5	10.23	6.81
EBIT Margin	0.88%	1.29%	1.15%	1.27%	1.21%
Effective Tax Rate	-	27.69%	30.29%	17.84%	20.17%
Advertising Expenses	-	1.1	1.52	1.41	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.