MSM:OOMS Income Statement

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	850.6	780.01	819.27	801.68	560.67
Other Revenue	6.09	4.29	4.16	3.33	2.28
Revenue	856.69	784.3	823.43	805.01	562.95
Revenue Growth (YoY)	9.23%	-4.75%	2.29%	43.00%	26.73%
Cost of Revenue	796.36	729.54	767.63	753.25	522.94
Gross Profit	60.33	54.77	55.79	51.76	40.02
Selling, General & Admin	11.75	11.13	13.32	10.43	7.8
Other Operating Expenses	21.98	20.84	20.4	19.34	14.72
Operating Expenses	46.71	44.15	46.3	41.53	33.21
Operating Income	13.62	10.62	9.5	10.23	6.81
Interest Expense	-5.55	-4.39	-4.27	-2.53	-2.1
Interest & Investment Income	2.69	1.21	0.69	0.84	1.1
Earnings From Equity Investments	0.01	-0.02	-	-	-
EBT Excluding Unusual Items	10.77	7.42	5.92	8.54	5.81
Gain (Loss) on Sale of Investments	-0.4	-0.02	-	-0.13	-0.08
Pretax Income	10.36	7.4	5.92	8.4	5.73
Income Tax Expense	2.32	1.94	1.79	1.5	1.16
Earnings From Continuing Operations	8.05	5.46	4.13	6.9	4.58
Earnings From Discontinued Operations	-0.53	-0.39	-	-	-
Net Income	7.51	5.07	4.13	6.9	4.58
Net Income to Common	7.51	5.07	4.13	6.9	4.58
Net Income Growth	48.24%	22.78%	-40.21%	50.88%	373.80%
Shares Outstanding (Basic)	65	65	65	65	65
Shares Outstanding (Diluted)	65	65	65	65	65
EPS (Basic)	0.12	0.08	0.06	0.11	0.07
EPS (Diluted)	0.12	0.08	0.06	0.11	0.07
EPS Growth	48.24%	22.78%	-40.21%	50.88%	373.83%
Free Cash Flow	-8.46	37.61	9.63	-1.15	-5.3
Free Cash Flow Per Share	-0.13	0.58	0.15	-0.02	-0.08
Dividend Per Share	0.060	0.050	0.032	0.050	0.040
Dividend Growth	20.00%	56.25%	-36.00%	25.00%	-
Gross Margin	7.04%	6.98%	6.78%	6.43%	7.11%
Operating Margin	1.59%	1.35%	1.15%	1.27%	1.21%
Profit Margin	0.88%	0.65%	0.50%	0.86%	0.81%
Free Cash Flow Margin	-0.99%	4.80%	1.17%	-0.14%	-0.94%
EBITDA	19.18	16.31	15.51	16.96	12.65
EBITDA Margin	2.24%	2.08%	1.88%	2.11%	2.25%
D&A For EBITDA	5.56	5.69	6.01	6.73	5.85
EBIT	13.62	10.62	9.5	10.23	6.81
EBIT Margin	1.59%	1.35%	1.15%	1.27%	1.21%
Effective Tax Rate	22.35%	26.22%	30.29%	17.84%	20.17%
Advertising Expenses	0.82	1.1	1.52	1.41	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.