OQ Gas Networks SAOG Balance Sheet

Financials in millions OMR. Fiscal year is January - December.

Millions OMR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	-	15.82	23.77	67.38	34.36	12.8
Short-Term Investments	-	30.87	29.73	32.58	3.35	-
Trading Asset Securities	-	-	-	5.22	0	-
Cash & Short-Term Investments	46.69	46.69	53.5	105.18	37.71	12.8
Cash Growth	-7.13%	-12.74%	-49.14%	178.92%	194.68%	-
Accounts Receivable	-	11.87	11.23	11.35	51.35	65.62
Other Receivables	-	1.54	2.66	13.73	1.61	1.31
Receivables	-	13.41	13.89	25.08	83.36	93.4
Inventory	-	2.97	2.74	2.13	1.82	1.79
Prepaid Expenses	-	0.16	0.14	5.46	-	-
Other Current Assets	-	0.11	0.75	-	7.81	1.25
Total Current Assets	-	63.34	71.03	137.85	130.7	109.24
Property, Plant & Equipment	-	13.98	13.07	9.63	5.33	4.49
Long-Term Investments	-	1,026	1,013	971.22	2.61	-
Long-Term Accounts Receivable	-	-	-	-	147.02	146.2
Long-Term Deferred Tax Assets	-	7.2	4.37	2.84	-	-
Total Assets	-	1,111	1,102	1,122	1,085	1,032
Accounts Payable	-	4.25	11.22	39.64	12.26	22.47
Accrued Expenses	-	11.32	8.44	10.46	9.1	10.89
Current Portion of Long-Term Debt	-	9.27	9.28	30.87	29.14	105.31
Current Portion of Leases	-	0.2	0.19	0.31	0.51	0.61
Current Income Taxes Payable	-	-	-	0.05	0.05	1.64
Current Unearned Revenue	-	34.39	39.61	4.52	35.84	44.49
Other Current Liabilities	-	3.17	2.86	13.3	18.09	5.13
Total Current Liabilities	-	62.6	71.6	99.15	105	190.55
Long-Term Debt	-	345.67	320.19	357.53	387.8	298.95
Long-Term Leases	-	10.45	8.89	9.04	4.16	3.13
Long-Term Unearned Revenue	-	5.26	4.67	4.86	-	-
Long-Term Deferred Tax Liabilities	-	60.44	48.84	41.81	29.98	22.58
Total Liabilities	-	485	454.7	512.94	527.35	521.43
Common Stock	-	433.06	433.06	336.79	336.79	336.79
Retained Earnings	-	192.69	213.8	263.42	218.03	174.63
Comprehensive Income & Other	-	0.08	0.12	8.38	2.61	-0.62
Shareholders' Equity	625.83	625.83	646.98	608.59	557.43	510.79
Total Liabilities & Equity	-	1,111	1,102	1,122	1,085	1,032
Total Debt	365.58	365.58	338.54	397.75	421.61	408.01
Net Cash (Debt)	-318.9	-318.9	-285.04	-292.56	-383.9	-395.21
Net Cash Per Share	-0.07	-0.07	-0.07	-0.07	-0.09	-0.09
Filing Date Shares Outstanding	4,331	4,331	4,331	4,331	4,331	4,332
Total Common Shares Outstanding	4,331	4,331	4,331	4,331	4,331	4,332
Working Capital	-	0.74	-0.57	38.7	25.69	-81.31
Book Value Per Share	0.14	0.14	0.15	0.14	0.13	0.12
Tangible Book Value	625.83	625.83	646.98	608.59	557.43	510.79
Tangible Book Value Per Share	0.14	0.14	0.15	0.14	0.13	0.12
Buildings	-	4.06	5.06	1.16	1	1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.